Fruta Fruta Inc. (TYO:2586)

Fruta Fruta Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,549	1,136	804	780	847
Revenue Growth (YoY)	124.38%	41.29%	3.08%	-7.91%	-9.70%
Cost of Revenue	1,589	780	492	500	593
Gross Profit	960	356	312	280	254
Selling, General & Admin	730	619	624	611	503
Operating Expenses	730	619	624	611	503
Operating Income	230	-263	-312	-331	-249
Interest Expense	-2	-3	-1	-1	-12
Currency Exchange Gain (Loss)	24	-17	5	-2	-1
Other Non Operating Income (Expenses)	-17	-24	-	13	-15
EBT Excluding Unusual Items	235	-307	-308	-321	-277
Gain (Loss) on Sale of Investments	-1	-	-	-	-
Asset Writedown	-	-	-	-	-9
Other Unusual Items	-	1	-	-	-
Pretax Income	234	-306	-308	-321	-286
Income Tax Expense	-36	-	-	1	1
Net Income	270	-306	-308	-322	-287
Net Income to Common	270	-306	-308	-322	-287
Shares Outstanding (Basic)	58	34	30	20	10
Shares Outstanding (Diluted)	81	34	30	20	10
Shares Change (YoY)	138.77%	14.67%	49.54%	102.35%	188.11%
EPS (Basic)	4.68	-9.01	-10.40	-16.26	-29.33
EPS (Diluted)	3.33	-9.01	-10.40	-16.26	-29.33
Free Cash Flow	-438	-248	-310	-360	-208
Free Cash Flow Per Share	-5.40	-7.30	-10.47	-18.18	-21.25
Gross Margin	37.66%	31.34%	38.81%	35.90%	29.99%
Operating Margin	9.02%	-23.15%	-38.81%	-42.44%	-29.40%
Profit Margin	10.59%	-26.94%	-38.31%	-41.28%	-33.88%
Free Cash Flow Margin	-17.18%	-21.83%	-38.56%	-46.15%	-24.56%
EBITDA	231	-	-	-	-
EBITDA Margin	9.06%	-	-	-	-
D&A For EBITDA	1	-	-	-	-
EBIT	230	-263	-312	-331	-249
EBIT Margin	9.02%	-23.15%	-38.81%	-42.44%	-29.40%
Advertising Expenses	20	33	34	23	20

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.