Fruta Fruta Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	3,382	2,549	1,136	804	780	847
Revenue Growth (YoY)	64.18%	124.38%	41.29%	3.08%	-7.91%	-9.70%
Cost of Revenue	2,025	1,589	780	492	500	593
Gross Profit	1,357	960	356	312	280	254
Selling, General & Admin	1,123	730	619	624	611	503
Operating Expenses	1,123	730	619	624	611	503
Operating Income	234	230	-263	-312	-331	-249
Interest Expense	-2	-2	-3	-1	-1	-12
Currency Exchange Gain (Loss)	1	24	-17	5	-2	-1
Other Non Operating Income (Expenses)	-7	-17	-24	-	13	-15
EBT Excluding Unusual Items	227	235	-307	-308	-321	-277
Gain (Loss) on Sale of Investments	-	-1	-	-	-	-
Asset Writedown	-	-	-	-	-	-9
Other Unusual Items	-	-	1	-	-	-
Pretax Income	227	234	-306	-308	-321	-286
Income Tax Expense	-41	-36	-	-	1	1
Net Income	268	270	-306	-308	-322	-287
Net Income to Common	268	270	-306	-308	-322	-287
Shares Outstanding (Basic)	84	58	34	30	20	10
Shares Outstanding (Diluted)	102	81	34	30	20	10
Shares Change (YoY)	51.42%	138.77%	14.67%	49.54%	102.35%	188.11%
EPS (Basic)	3.20	4.68	-9.01	-10.40	-16.26	-29.33
EPS (Diluted)	2.64	3.33	-9.01	-10.40	-16.26	-29.33
Free Cash Flow	-	-438	-248	-310	-360	-208
Free Cash Flow Per Share	-	-5.40	-7.30	-10.47	-18.18	-21.25
Gross Margin	40.12%	37.66%	31.34%	38.81%	35.90%	29.99%
Operating Margin	6.92%	9.02%	-23.15%	-38.81%	-42.44%	-29.40%
Profit Margin	7.92%	10.59%	-26.94%	-38.31%	-41.28%	-33.88%
Free Cash Flow Margin	-	-17.18%	-21.83%	-38.56%	-46.15%	-24.56%
EBITDA	-	231	-	-	-	-
EBITDA Margin	-	9.06%	-	-	-	-
D&A For EBITDA	-	1	-	-	-	-
EBIT	234	230	-263	-312	-331	-249
EBIT Margin	6.92%	9.02%	-23.15%	-38.81%	-42.44%	-29.40%
Advertising Expenses	-	20	33	34	23	20

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.