Suntory Beverage & Food Limited (TYO:2587)
Japan flag Japan · Delayed Price · Currency is JPY
4,639.00
-11.00 (-0.24%)
Aug 10, 2026, 3:30 PM JST

Suntory Beverage & Food Statistics

Total Valuation

TYO:2587 has a market cap or net worth of JPY 1.43 trillion. The enterprise value is 1.46 trillion.

Market Cap1.43T
Enterprise Value 1.46T

Important Dates

The last earnings date was Thursday, August 6, 2026.

Earnings Date Aug 6, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

TYO:2587 has 309.00 million shares outstanding.

Current Share Class 309.00M
Shares Outstanding 309.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 19.77%
Float 123.48M

Valuation Ratios

The trailing PE ratio is 15.99 and the forward PE ratio is 15.63. TYO:2587's PEG ratio is 2.81.

PE Ratio 15.99
Forward PE 15.63
PS Ratio 0.79
PB Ratio 0.97
P/TBV Ratio 2.96
P/FCF Ratio 14.09
P/OCF Ratio 7.60
PEG Ratio 2.81
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.94, with an EV/FCF ratio of 14.38.

EV / Earnings 16.32
EV / Sales 0.81
EV / EBITDA 5.94
EV / EBIT 9.07
EV / FCF 14.38

Financial Position

The company has a current ratio of 1.31, with a Debt / Equity ratio of 0.05.

Current Ratio 1.31
Quick Ratio 0.97
Debt / Equity 0.05
Debt / EBITDA 0.30
Debt / FCF 0.73
Interest Coverage 58.70

Financial Efficiency

Return on equity (ROE) is 7.99% and return on invested capital (ROIC) is 8.72%.

Return on Equity (ROE) 7.99%
Return on Assets (ROA) 4.59%
Return on Invested Capital (ROIC) 8.72%
Return on Capital Employed (ROCE) 9.55%
Weighted Average Cost of Capital (WACC) 4.01%
Revenue Per Employee 78.65M
Profits Per Employee 3.90M
Employee Count 23,000
Asset Turnover 0.82
Inventory Turnover 7.38

Taxes

In the past 12 months, TYO:2587 has paid 38.50 billion in taxes.

Income Tax 38.50B
Effective Tax Rate 25.64%

Stock Price Statistics

The stock price has decreased by -2.79% in the last 52 weeks. The beta is -0.03, so TYO:2587's price volatility has been lower than the market average.

Beta (5Y) -0.03
52-Week Price Change -2.79%
50-Day Moving Average 4,504.66
200-Day Moving Average 4,662.98
Relative Strength Index (RSI) 51.94
Average Volume (20 Days) 1,198,915

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2587 had revenue of JPY 1.81 trillion and earned 89.66 billion in profits. Earnings per share was 290.16.

Revenue1.81T
Gross Profit 667.32B
Operating Income 161.50B
Pretax Income 150.12B
Net Income 89.66B
EBITDA 231.98B
EBIT 161.50B
Earnings Per Share (EPS) 290.16
Full Income Statement

Balance Sheet

The company has 164.25 billion in cash and 74.22 billion in debt, with a net cash position of 90.03 billion or 291.36 per share.

Cash & Cash Equivalents 164.25B
Total Debt 74.22B
Net Cash 90.03B
Net Cash Per Share 291.36
Equity (Book Value) 1.47T
Book Value Per Share 4,382.73
Working Capital 188.34B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 188.50 billion and capital expenditures -86.80 billion, giving a free cash flow of 101.71 billion.

Operating Cash Flow 188.50B
Capital Expenditures -86.80B
Depreciation & Amortization 70.49B
Net Borrowing -46.07B
Free Cash Flow 101.71B
FCF Per Share 329.15
Full Cash Flow Statement

Margins

Gross margin is 36.89%, with operating and profit margins of 8.93% and 4.96%.

Gross Margin 36.89%
Operating Margin 8.93%
Pretax Margin 8.30%
Profit Margin 4.96%
EBITDA Margin 12.82%
EBIT Margin 8.93%
FCF Margin 5.62%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 2.59%.

Dividend Per Share 120.00
Dividend Yield 2.59%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 41.36%
Buyback Yield n/a
Shareholder Yield 2.59%
Earnings Yield 6.25%
FCF Yield 7.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:2587 is 4,739.09, which is 2.16% higher than the current price. The consensus rating is "Hold".

Price Target 4,739.09
Price Target Difference 2.16%
Analyst Consensus Hold
Analyst Count 11
Revenue Growth Forecast (3Y) 4.40%
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:2587 has an Altman Z-Score of 2.65 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.65
Piotroski F-Score 7