Suntory Beverage & Food Limited (TYO:2587)
Japan flag Japan · Delayed Price · Currency is JPY
4,156.00
-76.00 (-1.80%)
May 14, 2026, 3:30 PM JST

Suntory Beverage & Food Statistics

Total Valuation

TYO:2587 has a market cap or net worth of JPY 1.29 trillion. The enterprise value is 1.28 trillion.

Market Cap1.29T
Enterprise Value 1.28T

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

TYO:2587 has 309.00 million shares outstanding.

Current Share Class 309.00M
Shares Outstanding 309.00M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 22.62%
Float 123.48M

Valuation Ratios

The trailing PE ratio is 14.57 and the forward PE ratio is 13.90. TYO:2587's PEG ratio is 3.28.

PE Ratio 14.57
Forward PE 13.90
PS Ratio 0.73
PB Ratio 0.90
P/TBV Ratio 2.84
P/FCF Ratio 16.68
P/OCF Ratio 7.63
PEG Ratio 3.28
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.66, with an EV/FCF ratio of 16.66.

EV / Earnings 14.55
EV / Sales 0.73
EV / EBITDA 5.66
EV / EBIT 8.07
EV / FCF 16.66

Financial Position

The company has a current ratio of 1.30, with a Debt / Equity ratio of 0.01.

Current Ratio 1.30
Quick Ratio 0.92
Debt / Equity 0.01
Debt / EBITDA 0.07
Debt / FCF 0.20
Interest Coverage 46.45

Financial Efficiency

Return on equity (ROE) is 8.10% and return on invested capital (ROIC) is 8.91%.

Return on Equity (ROE) 8.10%
Return on Assets (ROA) 4.79%
Return on Invested Capital (ROIC) 8.91%
Return on Capital Employed (ROCE) 9.68%
Weighted Average Cost of Capital (WACC) 4.38%
Revenue Per Employee 76.37M
Profits Per Employee 3.84M
Employee Count 24,142
Asset Turnover 0.85
Inventory Turnover 7.70

Taxes

In the past 12 months, TYO:2587 has paid 37.41 billion in taxes.

Income Tax 37.41B
Effective Tax Rate 25.40%

Stock Price Statistics

The stock price has decreased by -15.06% in the last 52 weeks. The beta is -0.00, so TYO:2587's price volatility has been lower than the market average.

Beta (5Y) -0.00
52-Week Price Change -15.06%
50-Day Moving Average 4,563.06
200-Day Moving Average 4,717.04
Relative Strength Index (RSI) 29.30
Average Volume (20 Days) 880,380

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2587 had revenue of JPY 1.76 trillion and earned 88.23 billion in profits. Earnings per share was 285.52.

Revenue1.76T
Gross Profit 652.06B
Operating Income 159.29B
Pretax Income 147.29B
Net Income 88.23B
EBITDA 227.18B
EBIT 159.29B
Earnings Per Share (EPS) 285.52
Full Income Statement

Balance Sheet

The company has 132.42 billion in cash and 15.43 billion in debt, with a net cash position of 116.98 billion or 378.59 per share.

Cash & Cash Equivalents 132.42B
Total Debt 15.43B
Net Cash 116.98B
Net Cash Per Share 378.59
Equity (Book Value) 1.43T
Book Value Per Share 4,256.00
Working Capital 158.02B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 168.44 billion and capital expenditures -91.38 billion, giving a free cash flow of 77.06 billion.

Operating Cash Flow 168.44B
Capital Expenditures -91.38B
Depreciation & Amortization 67.89B
Net Borrowing -22.53B
Free Cash Flow 77.06B
FCF Per Share 249.39
Full Cash Flow Statement

Margins

Gross margin is 37.12%, with operating and profit margins of 9.07% and 5.02%.

Gross Margin 37.12%
Operating Margin 9.07%
Pretax Margin 8.39%
Profit Margin 5.02%
EBITDA Margin 12.93%
EBIT Margin 9.07%
FCF Margin 4.39%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 2.84%.

Dividend Per Share 120.00
Dividend Yield 2.84%
Dividend Growth (YoY) -4.00%
Years of Dividend Growth n/a
Payout Ratio 42.03%
Buyback Yield n/a
Shareholder Yield 2.72%
Earnings Yield 6.86%
FCF Yield 5.99%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:2587 has an Altman Z-Score of 2.8 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.8
Piotroski F-Score 6