Fuji Oil Co., Ltd. (TYO:2607)
Japan · Delayed Price · Currency is JPY 4,064.00
+30.00 (0.74%)
Feb 13, 2026, 3:30 PM JST
Fuji Oil Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 762,110 | 671,211 | 564,087 | 557,410 | 433,831 | 364,779 | |
Revenue Growth (YoY) | 20.12% | 18.99% | 1.20% | 28.49% | 18.93% | -12.04% |
Cost of Revenue | 652,757 | 591,984 | 481,228 | 485,166 | 367,519 | 298,915 |
Gross Profit | 109,353 | 79,227 | 82,859 | 72,244 | 66,312 | 65,864 |
Selling, General & Admin | 60,331 | 56,053 | 51,599 | 48,600 | 40,080 | 37,204 |
Research & Development | 6,457 | 6,457 | 5,878 | 5,744 | 5,280 | 4,994 |
Amortization of Goodwill & Intangibles | 2,225 | 2,225 | 2,624 | 2,629 | 2,160 | 2,071 |
Operating Expenses | 74,251 | 69,332 | 64,644 | 61,303 | 51,303 | 47,952 |
Operating Income | 35,102 | 9,895 | 18,215 | 10,941 | 15,009 | 17,912 |
Interest Expense | -7,471 | -6,534 | -3,314 | -2,563 | -977 | -1,415 |
Interest & Investment Income | 917 | 1,059 | 1,096 | 534 | 642 | 264 |
Earnings From Equity Investments | 280 | 1,315 | 996 | 1,007 | 144 | 333 |
Currency Exchange Gain (Loss) | -287 | -287 | 30 | 296 | -211 | 467 |
Other Non Operating Income (Expenses) | -146 | -146 | -232 | -527 | -346 | -256 |
EBT Excluding Unusual Items | 28,395 | 5,302 | 16,791 | 9,688 | 14,261 | 17,305 |
Gain (Loss) on Sale of Investments | 899 | 899 | -936 | 337 | 1,053 | 954 |
Gain (Loss) on Sale of Assets | 43 | 43 | 12,964 | 105 | 708 | -23 |
Asset Writedown | -394 | -394 | -10,880 | -370 | -491 | -1,216 |
Other Unusual Items | -1 | -1 | 75 | 141 | 757 | -1 |
Pretax Income | 28,942 | 5,849 | 18,014 | 9,901 | 16,288 | 17,019 |
Income Tax Expense | 8,176 | 2,067 | 8,373 | 3,750 | 4,636 | 5,794 |
Earnings From Continuing Operations | 20,766 | 3,782 | 9,641 | 6,151 | 11,652 | 11,225 |
Minority Interest in Earnings | -521 | -1,552 | -3,117 | -25 | -148 | -211 |
Net Income | 20,245 | 2,230 | 6,524 | 6,126 | 11,504 | 11,014 |
Net Income to Common | 20,245 | 2,230 | 6,524 | 6,126 | 11,504 | 11,014 |
Net Income Growth | - | -65.82% | 6.50% | -46.75% | 4.45% | -32.74% |
Shares Outstanding (Basic) | 86 | 86 | 86 | 86 | 86 | 86 |
Shares Outstanding (Diluted) | 86 | 86 | 86 | 86 | 86 | 86 |
Shares Change (YoY) | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | - |
EPS (Basic) | 235.47 | 25.94 | 75.89 | 71.26 | 133.83 | 128.13 |
EPS (Diluted) | 235.47 | 25.94 | 75.89 | 71.26 | 133.83 | 128.13 |
EPS Growth | - | -65.82% | 6.50% | -46.75% | 4.45% | -32.74% |
Free Cash Flow | -40,593 | -71,818 | 33,292 | -10,810 | -14,570 | 18,278 |
Free Cash Flow Per Share | -472.11 | -835.38 | 387.28 | -125.75 | -169.50 | 212.64 |
Dividend Per Share | 52.000 | 52.000 | 52.000 | 52.000 | 52.000 | 52.000 |
Dividend Growth | - | - | - | - | - | -7.14% |
Gross Margin | - | 11.80% | 14.69% | 12.96% | 15.29% | 18.06% |
Operating Margin | 4.61% | 1.47% | 3.23% | 1.96% | 3.46% | 4.91% |
Profit Margin | 2.66% | 0.33% | 1.16% | 1.10% | 2.65% | 3.02% |
Free Cash Flow Margin | -5.33% | -10.70% | 5.90% | -1.94% | -3.36% | 5.01% |
EBITDA | 56,565 | 30,111 | 45,224 | 31,241 | 32,454 | 34,319 |
EBITDA Margin | - | 4.49% | 8.02% | 5.61% | 7.48% | 9.41% |
D&A For EBITDA | 21,463 | 20,216 | 27,009 | 20,300 | 17,445 | 16,407 |
EBIT | 35,102 | 9,895 | 18,215 | 10,941 | 15,009 | 17,912 |
EBIT Margin | - | 1.47% | 3.23% | 1.96% | 3.46% | 4.91% |
Effective Tax Rate | - | 35.34% | 46.48% | 37.88% | 28.46% | 34.04% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.