Kadoya Sesame Mills Incorporated (TYO:2612)
Japan · Delayed Price · Currency is JPY 1,746.00
-23.00 (-1.30%)
Aug 12, 2026, 3:30 PM JST
Kadoya Sesame Mills Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 39,667 | 40,030 | 39,450 | 35,680 | 33,690 | 32,185 | |
Revenue Growth | -1.85% | 1.47% | 10.57% | 5.91% | 4.68% | -8.30% |
Cost of Revenue | 27,993 | 28,712 | 29,303 | 25,899 | 24,252 | 22,021 |
Gross Profit | 11,674 | 11,318 | 10,147 | 9,781 | 9,438 | 10,164 |
Selling, General & Admin | 7,724 | 7,498 | 6,980 | 6,664 | 6,798 | 6,712 |
Operating Expenses | 7,724 | 7,498 | 6,980 | 6,664 | 6,798 | 6,712 |
Operating Income | 3,950 | 3,820 | 3,167 | 3,117 | 2,640 | 3,452 |
Interest Expense | - | - | - | - | - | -1 |
Interest & Investment Income | 72 | 71 | 58 | 41 | 34 | 37 |
Currency Exchange Gain (Loss) | 198 | 120 | 82 | 174 | 593 | 265 |
Other Non Operating Income (Expenses) | 50 | 48 | 76 | 61 | 79 | 177 |
EBT Excluding Unusual Items | 4,270 | 4,059 | 3,383 | 3,393 | 3,346 | 3,930 |
Gain (Loss) on Sale of Investments | - | - | 11 | 16 | 7 | 38 |
Gain (Loss) on Sale of Assets | - | - | -10 | -4 | -9 | -18 |
Asset Writedown | -112 | -112 | - | - | - | - |
Pretax Income | 4,158 | 3,947 | 3,384 | 3,405 | 3,344 | 3,950 |
Income Tax Expense | 1,285 | 1,223 | 1,027 | 1,150 | 1,039 | 1,181 |
Net Income | 2,873 | 2,724 | 2,357 | 2,255 | 2,305 | 2,769 |
Net Income to Common | 2,873 | 2,724 | 2,357 | 2,255 | 2,305 | 2,769 |
Net Income Growth | 22.67% | 15.57% | 4.52% | -2.17% | -16.76% | 31.79% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change | 0.01% | 0.01% | - | 0.01% | 0.02% | - |
EPS (Basic) | 104.05 | 98.66 | 85.37 | 81.68 | 83.50 | 100.33 |
EPS (Diluted) | 104.05 | 98.66 | 85.37 | 81.68 | 83.50 | 100.33 |
EPS Growth | 22.66% | 15.56% | 4.52% | -2.18% | -16.78% | 31.79% |
Free Cash Flow | 4,682 | 5,313 | 89 | 2,729 | 1,804 | 3,966 |
Free Cash Flow Per Share | 169.56 | 192.42 | 3.22 | 98.84 | 65.35 | 143.70 |
Dividend Per Share | 45.667 | 45.667 | 33.333 | 33.333 | 33.333 | 36.667 |
Dividend Growth | 37.00% | 37.00% | 0% | 0% | -9.09% | 29.41% |
Gross Margin | 29.43% | 28.27% | 25.72% | 27.41% | 28.01% | 31.58% |
Operating Margin | 9.96% | 9.54% | 8.03% | 8.74% | 7.84% | 10.72% |
Profit Margin | 7.24% | 6.80% | 5.97% | 6.32% | 6.84% | 8.60% |
Free Cash Flow Margin | 11.80% | 13.27% | 0.23% | 7.65% | 5.36% | 12.32% |
EBITDA | 4,990 | 4,886 | 4,296 | 4,418 | 4,152 | 5,051 |
EBITDA Margin | 12.58% | 12.21% | 10.89% | 12.38% | 12.32% | 15.69% |
D&A For EBITDA | 1,040 | 1,066 | 1,129 | 1,301 | 1,512 | 1,599 |
EBIT | 3,950 | 3,820 | 3,167 | 3,117 | 2,640 | 3,452 |
EBIT Margin | 9.96% | 9.54% | 8.03% | 8.74% | 7.84% | 10.72% |
Effective Tax Rate | 30.90% | 30.99% | 30.35% | 33.77% | 31.07% | 29.90% |
Advertising Expenses | - | 638 | 782 | 714 | 702 | 821 |