Kadoya Sesame Mills Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	41,692	33,132	35,019	32,670	34,273	38,779
Market Cap Growth	26.01%	-5.39%	7.19%	-4.68%	-11.62%	15.01%
Enterprise Value	31,478	27,068	28,854	27,871	30,195	38,998
Last Close Price	4530.00	3600.00	3704.07	3370.19	3439.84	3781.12
PE Ratio	14.75	14.06	15.53	14.17	12.38	18.46
PS Ratio	1.04	0.84	0.98	0.97	1.07	1.11
PB Ratio	1.13	0.94	1.02	1.00	1.10	1.33
P/TBV Ratio	1.13	0.94	1.02	1.00	1.11	1.35
P/FCF Ratio	7.99	372.27	12.83	18.11	8.64	22.56
P/OCF Ratio	7.43	86.28	11.78	13.28	7.55	14.28
EV/Sales Ratio	0.79	0.69	0.81	0.83	0.94	1.11
EV/EBITDA Ratio	6.30	6.30	6.53	6.71	5.98	8.02
EV/EBIT Ratio	8.06	8.55	9.26	10.56	8.75	12.91
EV/FCF Ratio	6.03	304.13	10.57	15.45	7.61	22.69
Debt / Equity Ratio	-	0.00	0.00	0.00	-	0
Debt / EBITDA Ratio	-	0.02	0.02	0.02	-	0.00
Debt / FCF Ratio	-	0.73	0.03	0.04	-	0.00
Net Debt / Equity Ratio	-0.28	-0.22	-0.25	-0.21	-0.20	-0.10
Net Debt / EBITDA Ratio	-2.04	-1.82	-1.95	-1.64	-1.22	-0.59
Net Debt / FCF Ratio	-1.96	-87.82	-3.16	-3.78	-1.55	-1.66
Asset Turnover	0.91	0.92	0.85	0.83	0.85	0.94
Inventory Turnover	2.30	2.51	2.43	2.35	2.36	2.53
Quick Ratio	3.52	2.80	2.86	2.28	2.19	2.01
Current Ratio	5.86	5.05	4.65	3.99	3.86	3.83
Return on Equity (ROE)	7.80%	6.77%	6.71%	7.21%	9.19%	7.35%
Return on Assets (ROA)	5.55%	4.59%	4.63%	4.08%	5.70%	5.06%
Return on Invested Capital (ROIC)	10.15%	8.30%	7.98%	7.13%	9.45%	7.80%
Return on Capital Employed (ROCE)	9.90%	8.40%	8.50%	7.50%	10.40%	9.70%
Earnings Yield	6.78%	7.11%	6.44%	7.05%	8.08%	5.42%
FCF Yield	12.52%	0.27%	7.79%	5.52%	11.57%	4.43%
Dividend Yield	2.10%	2.78%	2.70%	2.97%	3.20%	2.25%
Payout Ratio	32.55%	39.07%	40.89%	43.90%	28.24%	48.22%
Buyback Yield / Dilution	-0.00%	-	-0.01%	-0.02%	-	-0.01%
Total Shareholder Return	2.10%	2.78%	2.69%	2.94%	3.20%	2.24%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.