Intermestic Inc. (TYO:262A)
Japan flag Japan · Delayed Price · Currency is JPY
1,754.00
+51.00 (2.99%)
Sep 4, 2026, 3:30 PM JST

Intermestic Statistics

Total Valuation

Intermestic has a market cap or net worth of JPY 53.79 billion. The enterprise value is 59.07 billion.

Market Cap53.79B
Enterprise Value 59.07B

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Intermestic has 30.67 million shares outstanding. The number of shares has increased by 7.66% in one year.

Current Share Class 30.67M
Shares Outstanding 30.67M
Shares Change (YoY) +7.66%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 3.26%
Owned by Institutions (%) 28.28%
Float 18.89M

Valuation Ratios

The trailing PE ratio is 12.25 and the forward PE ratio is 9.24.

PE Ratio 12.25
Forward PE 9.24
PS Ratio 0.77
PB Ratio 1.94
P/TBV Ratio 90.56
P/FCF Ratio 10.65
P/OCF Ratio 7.10
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.22, with an EV/FCF ratio of 11.69.

EV / Earnings 13.13
EV / Sales 0.85
EV / EBITDA 6.22
EV / EBIT 8.15
EV / FCF 11.69

Financial Position

The company has a current ratio of 1.04, with a Debt / Equity ratio of 0.66.

Current Ratio 1.04
Quick Ratio 0.66
Debt / Equity 0.66
Debt / EBITDA 1.92
Debt / FCF 3.60
Interest Coverage 31.50

Financial Efficiency

Return on equity (ROE) is 17.29% and return on invested capital (ROIC) is 13.43%.

Return on Equity (ROE) 17.29%
Return on Assets (ROA) 9.23%
Return on Invested Capital (ROIC) 13.43%
Return on Capital Employed (ROCE) 17.12%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 20.76M
Profits Per Employee 1.34M
Employee Count3,347
Asset Turnover 1.42
Inventory Turnover 3.24

Taxes

In the past 12 months, Intermestic has paid 2.41 billion in taxes.

Income Tax 2.41B
Effective Tax Rate 34.90%

Stock Price Statistics

The stock price has decreased by -43.24% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -43.24%
50-Day Moving Average 1,906.84
200-Day Moving Average 1,964.02
Relative Strength Index (RSI) 35.30
Average Volume (20 Days) 263,940

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Intermestic had revenue of JPY 69.49 billion and earned 4.50 billion in profits. Earnings per share was 143.24.

Revenue69.49B
Gross Profit 50.71B
Operating Income 7.25B
Pretax Income 6.91B
Net Income 4.50B
EBITDA 9.50B
EBIT 7.25B
Earnings Per Share (EPS) 143.24
Full Income Statement

Balance Sheet

The company has 12.93 billion in cash and 18.21 billion in debt, with a net cash position of -5.28 billion or -172.16 per share.

Cash & Cash Equivalents 12.93B
Total Debt 18.21B
Net Cash -5.28B
Net Cash Per Share -172.16
Equity (Book Value) 27.68B
Book Value Per Share 902.72
Working Capital 908.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.58 billion and capital expenditures -2.53 billion, giving a free cash flow of 5.05 billion.

Operating Cash Flow 7.58B
Capital Expenditures -2.53B
Depreciation & Amortization 2.25B
Net Borrowing 17.36B
Free Cash Flow 5.05B
FCF Per Share 164.73
Full Cash Flow Statement

Margins

Gross margin is 72.98%, with operating and profit margins of 10.43% and 6.47%.

Gross Margin 72.98%
Operating Margin 10.43%
Pretax Margin 9.94%
Profit Margin 6.47%
EBITDA Margin 13.66%
EBIT Margin 10.43%
FCF Margin 7.27%

Dividends & Yields

This stock pays an annual dividend of 51.00, which amounts to a dividend yield of 2.91%.

Dividend Per Share 51.00
Dividend Yield 2.91%
Dividend Growth (YoY) 15.91%
Years of Dividend Growth 1
Payout Ratio 29.95%
Buyback Yield -7.66%
Shareholder Yield -4.75%
Earnings Yield 8.36%
FCF Yield 9.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Intermestic has an Altman Z-Score of 2.82 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.82
Piotroski F-Score 4