Intermestic Inc. (TYO:262A)
Japan flag Japan · Delayed Price · Currency is JPY
2,035.00
+41.00 (2.06%)
At close: Aug 5, 2026

Intermestic Statistics

Total Valuation

Intermestic has a market cap or net worth of JPY 62.27 billion. The enterprise value is 73.50 billion.

Market Cap62.27B
Enterprise Value 73.50B

Important Dates

The next confirmed earnings date is Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Intermestic has 30.60 million shares outstanding. The number of shares has increased by 2.69% in one year.

Current Share Class 30.60M
Shares Outstanding 30.60M
Shares Change (YoY) +2.69%
Shares Change (QoQ) +2.49%
Owned by Insiders (%) 3.27%
Owned by Institutions (%) 27.82%
Float 18.82M

Valuation Ratios

The trailing PE ratio is 15.19 and the forward PE ratio is 11.05.

PE Ratio 15.19
Forward PE 11.05
PS Ratio 1.05
PB Ratio 2.39
P/TBV Ratio n/a
P/FCF Ratio 18.91
P/OCF Ratio 11.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.53, with an EV/FCF ratio of 22.32.

EV / Earnings 17.46
EV / Sales 1.23
EV / EBITDA 9.53
EV / EBIT 11.20
EV / FCF 22.32

Financial Position

The company has a current ratio of 1.04, with a Debt / Equity ratio of 0.72.

Current Ratio 1.04
Quick Ratio 0.50
Debt / Equity 0.72
Debt / EBITDA 2.44
Debt / FCF 5.72
Interest Coverage 39.54

Financial Efficiency

Return on equity (ROE) is 17.11% and return on invested capital (ROIC) is 12.73%.

Return on Equity (ROE) 17.11%
Return on Assets (ROA) 8.85%
Return on Invested Capital (ROIC) 12.73%
Return on Capital Employed (ROCE) 15.86%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 17.80M
Profits Per Employee 1.26M
Employee Count3,347
Asset Turnover 1.29
Inventory Turnover 2.72

Taxes

In the past 12 months, Intermestic has paid 2.10 billion in taxes.

Income Tax 2.10B
Effective Tax Rate 33.29%

Stock Price Statistics

The stock price has decreased by -10.70% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -10.70%
50-Day Moving Average 1,999.42
200-Day Moving Average 2,010.67
Relative Strength Index (RSI) 58.97
Average Volume (20 Days) 229,395

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Intermestic had revenue of JPY 59.58 billion and earned 4.21 billion in profits. Earnings per share was 133.99.

Revenue59.58B
Gross Profit 44.44B
Operating Income 6.56B
Pretax Income 6.31B
Net Income 4.21B
EBITDA 7.71B
EBIT 6.56B
Earnings Per Share (EPS) 133.99
Full Income Statement

Balance Sheet

The company has 7.60 billion in cash and 18.84 billion in debt, with a net cash position of -11.23 billion or -367.03 per share.

Cash & Cash Equivalents 7.60B
Total Debt 18.84B
Net Cash -11.23B
Net Cash Per Share -367.03
Equity (Book Value) 26.08B
Book Value Per Share 852.19
Working Capital 814.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.22 billion and capital expenditures -1.93 billion, giving a free cash flow of 3.29 billion.

Operating Cash Flow 5.22B
Capital Expenditures -1.93B
Depreciation & Amortization 1.15B
Net Borrowing 15.10B
Free Cash Flow 3.29B
FCF Per Share 107.61
Full Cash Flow Statement

Margins

Gross margin is 74.60%, with operating and profit margins of 11.02% and 7.07%.

Gross Margin 74.60%
Operating Margin 11.02%
Pretax Margin 10.59%
Profit Margin 7.07%
EBITDA Margin 12.94%
EBIT Margin 11.02%
FCF Margin 6.57%

Dividends & Yields

This stock pays an annual dividend of 51.00, which amounts to a dividend yield of 2.56%.

Dividend Per Share 51.00
Dividend Yield 2.56%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -2.69%
Shareholder Yield -0.13%
Earnings Yield 6.76%
FCF Yield 5.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Intermestic has an Altman Z-Score of 2.7 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.7
Piotroski F-Score 4