Asmo Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	20,830	20,529	20,533	19,723	18,841	18,849
Revenue Growth (YoY)	1.16%	-0.02%	4.11%	4.68%	-0.04%	-5.00%
Cost of Revenue	16,879	16,786	16,529	15,990	15,165	15,274
Gross Profit	3,951	3,743	4,004	3,733	3,676	3,575
Selling, General & Admin	3,369	3,433	3,373	3,365	3,121	2,881
Operating Expenses	3,381	3,446	3,403	3,403	3,148	2,931
Operating Income	570	297	601	330	528	644
Interest Expense	-1	-1	-1	-3	-3	-4
Interest & Investment Income	10	8	7	7	6	6
Currency Exchange Gain (Loss)	-4	-1	27	16	16	-
Other Non Operating Income (Expenses)	-3	9	32	34	56	111
EBT Excluding Unusual Items	572	312	666	384	603	757
Gain (Loss) on Sale of Investments	-	-	-	26	65	-
Gain (Loss) on Sale of Assets	1	1	-	9	-	-
Asset Writedown	-16	-16	-15	-2	-33	-36
Legal Settlements	-9	-14	-	-	-	-
Other Unusual Items	-1	-1	-1	8	-	-1
Pretax Income	547	282	650	425	635	720
Income Tax Expense	247	154	193	219	296	317
Earnings From Continuing Operations	300	128	457	206	339	403
Minority Interest in Earnings	-	15	12	-2	8	9
Net Income	300	143	469	204	347	412
Net Income to Common	300	143	469	204	347	412
Net Income Growth	-8.82%	-69.51%	129.90%	-41.21%	-15.78%	-38.78%
Shares Outstanding (Basic)	13	13	13	13	14	14
Shares Outstanding (Diluted)	13	13	13	13	14	14
Shares Change (YoY)	-0.00%	-	-	-1.58%	-2.41%	-0.01%
EPS (Basic)	22.28	10.62	34.83	15.15	25.37	29.39
EPS (Diluted)	22.28	10.62	34.83	15.15	25.37	29.39
EPS Growth	-8.81%	-69.51%	129.90%	-40.27%	-13.70%	-38.77%
Free Cash Flow	-	-86	640	577	152	218
Free Cash Flow Per Share	-	-6.39	47.53	42.85	11.11	15.55
Dividend Per Share	10.000	10.000	10.000	10.000	10.000	10.000
Gross Margin	18.97%	18.23%	19.50%	18.93%	19.51%	18.97%
Operating Margin	2.74%	1.45%	2.93%	1.67%	2.80%	3.42%
Profit Margin	1.44%	0.70%	2.28%	1.03%	1.84%	2.19%
Free Cash Flow Margin	-	-0.42%	3.12%	2.93%	0.81%	1.16%
EBITDA	657.75	387	694	418	621	763
EBITDA Margin	3.16%	1.88%	3.38%	2.12%	3.30%	4.05%
D&A For EBITDA	87.75	90	93	88	93	119
EBIT	570	297	601	330	528	644
EBIT Margin	2.74%	1.45%	2.93%	1.67%	2.80%	3.42%
Effective Tax Rate	45.16%	54.61%	29.69%	51.53%	46.61%	44.03%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.