ImageONE Co., Ltd. (TYO:2667)
230.00
+1.00 (0.44%)
Apr 28, 2025, 3:30 PM JST
ImageONE Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2017 | FY 2010 | FY 2009 | 2005 - 2008 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '17 Sep 30, 2017 | Sep '10 Sep 30, 2010 | Sep '09 Sep 30, 2009 | 2005 - 2008 |
Revenue | 1,653 | 2,975 | 3,301 | 1,385 | 2,219 | 2,210 | Upgrade
|
Revenue Growth (YoY) | -61.60% | -9.88% | 138.34% | -37.57% | 0.40% | -8.26% | Upgrade
|
Cost of Revenue | 1,633 | 2,633 | 2,748 | 1,013 | 1,579 | 1,562 | Upgrade
|
Gross Profit | 20 | 342 | 553 | 372 | 639.5 | 647.65 | Upgrade
|
Selling, General & Admin | 683 | 939 | 864 | 513 | 606.8 | 701.45 | Upgrade
|
Research & Development | 20 | 20 | - | - | 0.83 | 18.5 | Upgrade
|
Operating Expenses | 771 | 1,027 | 858 | 527 | 607.71 | 719.8 | Upgrade
|
Operating Income | -751 | -685 | -305 | -155 | 31.79 | -72.14 | Upgrade
|
Interest Expense | - | - | -1 | -4 | -17.18 | -24.69 | Upgrade
|
Interest & Investment Income | 3 | 4 | 4 | - | 4.74 | 15.07 | Upgrade
|
Earnings From Equity Investments | -1 | -25 | -29 | - | 19.01 | 11.56 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | -16.99 | - | Upgrade
|
Other Non Operating Income (Expenses) | -24 | -4 | -29 | -17 | -3.75 | -4.64 | Upgrade
|
EBT Excluding Unusual Items | -773 | -710 | -360 | -176 | 17.63 | -74.84 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 89 | - | - | 57.98 | 2.02 | Upgrade
|
Gain (Loss) on Sale of Assets | -1 | 2 | - | - | - | - | Upgrade
|
Asset Writedown | -51 | -44 | -109 | -9 | -2.77 | - | Upgrade
|
Other Unusual Items | -65 | 27 | -19 | - | -53.85 | - | Upgrade
|
Pretax Income | -890 | -636 | -488 | -185 | 18.99 | -72.82 | Upgrade
|
Income Tax Expense | 5 | 7 | 5 | 5 | 3.03 | 80.74 | Upgrade
|
Earnings From Continuing Operations | -895 | -643 | -493 | -190 | 15.96 | -153.57 | Upgrade
|
Minority Interest in Earnings | - | - | - | 34 | - | - | Upgrade
|
Net Income | -895 | -643 | -493 | -156 | 15.96 | -153.57 | Upgrade
|
Net Income to Common | -895 | -643 | -493 | -156 | 15.96 | -153.57 | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 10 | 5 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 10 | 5 | 3 | 3 | Upgrade
|
Shares Change (YoY) | 0.93% | 4.62% | 114.52% | 38.70% | - | -0.08% | Upgrade
|
EPS (Basic) | -83.42 | -59.93 | -48.07 | -32.63 | 4.63 | -44.56 | Upgrade
|
EPS (Diluted) | -83.42 | -59.93 | -48.07 | -32.63 | 4.63 | -44.56 | Upgrade
|
Free Cash Flow | - | 31 | -1,107 | -423 | -151.29 | -515.67 | Upgrade
|
Free Cash Flow Per Share | - | 2.89 | -107.95 | -88.48 | -43.90 | -149.62 | Upgrade
|
Gross Margin | 1.21% | 11.50% | 16.75% | 26.86% | 28.82% | 29.31% | Upgrade
|
Operating Margin | -45.43% | -23.03% | -9.24% | -11.19% | 1.43% | -3.26% | Upgrade
|
Profit Margin | -54.14% | -21.61% | -14.94% | -11.26% | 0.72% | -6.95% | Upgrade
|
Free Cash Flow Margin | - | 1.04% | -33.53% | -30.54% | -6.82% | -23.34% | Upgrade
|
EBITDA | -753 | -645 | -209 | -99 | 37.98 | -66.11 | Upgrade
|
EBITDA Margin | -45.55% | -21.68% | -6.33% | -7.15% | 1.71% | -2.99% | Upgrade
|
D&A For EBITDA | -2 | 40 | 96 | 56 | 6.19 | 6.04 | Upgrade
|
EBIT | -751 | -685 | -305 | -155 | 31.79 | -72.14 | Upgrade
|
EBIT Margin | -45.43% | -23.03% | -9.24% | -11.19% | 1.43% | -3.26% | Upgrade
|
Effective Tax Rate | - | - | - | - | 15.96% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.