ABC-Mart,Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 11, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021	2016 - 2020
Market Capitalization	675,498	712,517	635,261	553,837	411,045	500,187	Upgrade
Market Cap Growth	-10.91%	12.16%	14.70%	34.74%	-17.82%	-1.62%	Upgrade
Enterprise Value	473,355	535,561	490,089	421,925	278,443	381,730	Upgrade
Last Close Price	2728.00	2843.24	2475.53	2104.60	1518.98	1790.77	Upgrade
PE Ratio	14.83	15.71	15.88	18.31	23.65	26.02	Upgrade
Forward PE	14.44	15.58	16.60	19.76	17.29	22.35	Upgrade
PS Ratio	1.81	1.91	1.85	1.91	1.69	2.27	Upgrade
PB Ratio	1.76	1.93	1.86	1.78	1.44	1.79	Upgrade
P/TBV Ratio	1.79	1.96	1.90	1.82	1.48	1.84	Upgrade
P/FCF Ratio	23.24	15.47	14.16	100.44	24.51	27.60	Upgrade
P/OCF Ratio	15.11	12.70	12.40	50.90	16.34	21.30	Upgrade
PEG Ratio	5.74	2.72	2.28	1.10	1.63	2.19	Upgrade
EV/Sales Ratio	1.27	1.44	1.42	1.46	1.14	1.73	Upgrade
EV/EBITDA Ratio	6.90	7.78	7.98	8.77	8.41	15.32	Upgrade
EV/EBIT Ratio	7.62	8.56	8.80	9.97	10.14	19.56	Upgrade
EV/FCF Ratio	16.29	11.62	10.92	76.52	16.60	21.07	Upgrade
Debt / Equity Ratio	0.01	0.01	0.01	0.03	0.01	0.01	Upgrade
Debt / EBITDA Ratio	0.04	0.04	0.04	0.21	0.07	0.08	Upgrade
Debt / FCF Ratio	0.09	0.06	0.06	1.80	0.14	0.11	Upgrade
Asset Turnover	0.87	0.92	0.93	0.86	0.77	0.70	Upgrade
Inventory Turnover	1.87	2.04	1.90	1.89	1.93	1.68	Upgrade
Quick Ratio	3.84	4.67	4.38	3.75	5.21	4.22	Upgrade
Current Ratio	5.73	6.71	6.56	5.99	7.26	6.06	Upgrade
Return on Equity (ROE)	12.26%	12.78%	12.30%	10.21%	6.20%	7.04%	Upgrade
Return on Assets (ROA)	9.02%	9.70%	9.36%	7.85%	5.40%	3.88%	Upgrade
Return on Capital (ROIC)	10.35%	10.91%	10.46%	8.70%	6.04%	4.39%	Upgrade
Return on Capital Employed (ROCE)	16.10%	16.80%	16.20%	13.50%	9.60%	7.00%	Upgrade
Earnings Yield	6.74%	6.37%	6.30%	5.46%	4.23%	3.84%	Upgrade
FCF Yield	4.30%	6.47%	7.06%	1.00%	4.08%	3.62%	Upgrade
Dividend Yield	2.57%	2.46%	2.64%	2.69%	3.73%	3.16%	Upgrade
Payout Ratio	38.04%	38.20%	35.06%	46.36%	80.69%	72.98%	Upgrade
Buyback Yield / Dilution	25.00%	0.00%	0.00%	0.00%	0.00%	-0.00%	Upgrade
Total Shareholder Return	27.57%	2.46%	2.64%	2.69%	3.73%	3.16%	Upgrade

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.