Adastria Co., Ltd. (TYO:2685)
Japan
· Delayed Price · Currency is JPY 2,824.00
-78.00 (-2.69%)
Apr 24, 2025, 3:30 PM JST
Adastria Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Net Income | 9,614 | 17,116 | 11,433 | 7,911 | 646 | Upgrade
|
| Depreciation & Amortization | 11,488 | 10,296 | 9,059 | 7,102 | 7,313 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1,029 | 492 | 600 | 1,322 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,249 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 59 | 243 | 100 | - | - | Upgrade
|
| Other Operating Activities | -105 | -4,479 | -4,362 | -3,385 | -606 | Upgrade
|
| Change in Accounts Receivable | 1,403 | -3,547 | -2,019 | 72 | 190 | Upgrade
|
| Change in Inventory | -1,426 | -1,980 | -4,939 | -3,266 | -771 | Upgrade
|
| Change in Accounts Payable | -466 | 3,160 | 4,090 | -3,784 | 2,805 | Upgrade
|
| Change in Other Net Operating Assets | -443 | 385 | -394 | -1,746 | 1,034 | Upgrade
|
| Operating Cash Flow | 21,373 | 22,223 | 13,460 | 3,504 | 11,933 | Upgrade
|
| Operating Cash Flow Growth | -3.82% | 65.10% | 284.13% | -70.64% | -42.77% | Upgrade
|
| Capital Expenditures | -7,521 | -5,670 | -6,988 | -3,796 | -3,807 | Upgrade
|
| Cash Acquisitions | -4,493 | - | -839 | -563 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3,874 | -3,318 | -3,520 | -3,136 | -2,695 | Upgrade
|
| Investment in Securities | -1 | -10 | -88 | -202 | -21 | Upgrade
|
| Other Investing Activities | -1,082 | -922 | 1,472 | -83 | 248 | Upgrade
|
| Investing Cash Flow | -16,971 | -9,920 | -9,963 | -7,780 | -7,366 | Upgrade
|
| Long-Term Debt Issued | 220 | 380 | 200 | - | - | Upgrade
|
| Total Debt Issued | 220 | 380 | 200 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -203 | -64 | - | - | Upgrade
|
| Long-Term Debt Repaid | -2,815 | -405 | -692 | - | - | Upgrade
|
| Total Debt Repaid | -2,815 | -608 | -756 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -2,595 | -228 | -556 | - | - | Upgrade
|
| Repurchase of Common Stock | -699 | -757 | -93 | -1 | -3,677 | Upgrade
|
| Common Dividends Paid | -3,917 | - | - | - | - | Upgrade
|
| Dividends Paid | -3,917 | -3,194 | -2,510 | -2,283 | -1,907 | Upgrade
|
| Other Financing Activities | 100 | -1,402 | -1,239 | -967 | -1,256 | Upgrade
|
| Financing Cash Flow | -7,111 | -5,581 | -4,398 | -3,251 | -6,840 | Upgrade
|
| Foreign Exchange Rate Adjustments | 449 | 276 | 381 | 309 | -22 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | -1 | 1 | Upgrade
|
| Net Cash Flow | -2,260 | 6,998 | -519 | -7,219 | -2,294 | Upgrade
|
| Free Cash Flow | 13,852 | 16,553 | 6,472 | -292 | 8,126 | Upgrade
|
| Free Cash Flow Growth | -16.32% | 155.76% | - | - | -51.57% | Upgrade
|
| Free Cash Flow Margin | 4.73% | 6.01% | 2.67% | -0.14% | 4.42% | Upgrade
|
| Free Cash Flow Per Share | 301.01 | 364.72 | 142.80 | -6.46 | 174.38 | Upgrade
|
| Cash Interest Paid | 264 | 248 | 193 | 148 | 160 | Upgrade
|
| Cash Income Tax Paid | 5,725 | 4,496 | 4,367 | 3,381 | 550 | Upgrade
|
| Levered Free Cash Flow | 7,488 | 10,805 | 2,090 | -2,779 | 4,672 | Upgrade
|
| Unlevered Free Cash Flow | 7,653 | 10,960 | 2,211 | -2,687 | 4,772 | Upgrade
|
| Change in Net Working Capital | 2,138 | 1,607 | 3,538 | 7,125 | -3,481 | Upgrade
|
Updated Dec 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.