TYO:2726 Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	288,253	268,284	197,176	122,200	70,106	71,292
Market Cap Growth	1.37%	36.06%	61.36%	74.31%	-1.66%	11.83%
Enterprise Value	212,585	201,021	144,219	74,010	33,594	44,107
Last Close Price	1660.00	1545.00	1113.42	666.88	372.15	366.32
PE Ratio	17.07	22.64	15.35	12.28	17.52	264.04
Forward PE	14.95	13.99	13.99	13.99	13.99	13.99
PS Ratio	1.24	1.29	1.02	0.74	0.52	0.66
PB Ratio	3.50	3.66	3.11	2.21	1.48	1.61
P/TBV Ratio	3.65	3.83	3.13	2.23	1.50	1.63
P/FCF Ratio	-	14.01	18.80	8.33	10.80	-
P/OCF Ratio	-	12.17	14.65	7.18	8.80	49.17
PEG Ratio	0.77	1.35	1.35	1.35	1.35	1.35
EV/Sales Ratio	0.92	0.97	0.75	0.45	0.25	0.41
EV/EBITDA Ratio	7.17	7.68	6.91	4.14	3.62	13.58
EV/EBIT Ratio	7.90	8.50	7.75	4.68	4.47	32.60
EV/FCF Ratio	-	10.50	13.75	5.05	5.18	-
Debt / Equity Ratio	0.15	0.19	0.19	0.23	0.26	0.65
Debt / EBITDA Ratio	0.43	0.54	0.59	0.70	1.34	8.81
Debt / FCF Ratio	-	0.74	1.17	0.85	1.91	-
Net Debt / Equity Ratio	-0.95	-0.97	-0.87	-0.93	-0.84	-0.78
Net Debt / EBITDA Ratio	-2.64	-2.73	-2.63	-2.88	-4.30	-10.60
Net Debt / FCF Ratio	-	-3.73	-5.23	-3.50	-6.14	116.02
Asset Turnover	1.47	1.51	1.61	1.60	1.33	1.07
Inventory Turnover	4.88	5.51	5.94	6.37	5.84	5.61
Quick Ratio	1.65	1.90	1.72	1.67	1.61	1.35
Current Ratio	2.01	2.26	2.15	1.98	1.92	1.57
Return on Equity (ROE)	22.78%	17.43%	21.64%	19.31%	8.66%	0.59%
Return on Assets (ROA)	10.64%	10.76%	9.71%	9.59%	4.66%	0.83%
Return on Invested Capital (ROIC)	963.70%	270.02%	212.21%	181.24%	56.47%	7.42%
Return on Capital Employed (ROCE)	26.40%	24.30%	22.70%	22.80%	13.10%	2.40%
Earnings Yield	5.86%	4.42%	6.51%	8.15%	5.71%	0.38%
FCF Yield	-	7.14%	5.32%	12.00%	9.26%	-0.42%
Dividend Yield	2.42%	1.94%	2.25%	2.25%	3.36%	1.71%
Payout Ratio	-	36.63%	25.65%	22.04%	27.44%	814.44%
Buyback Yield / Dilution	-	0.44%	0.73%	0.00%	0.01%	0.16%
Total Shareholder Return	2.42%	2.38%	2.98%	2.25%	3.37%	1.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.