Tomen Devices Corporation (TYO:2737)
Japan · Delayed Price · Currency is JPY 12,460
0.00 (0.00%)
Feb 13, 2026, 3:30 PM JST
Tomen Devices Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 508,506 | 421,671 | 370,676 | 417,621 | 462,822 | 302,385 | |
Revenue Growth (YoY) | 23.82% | 13.76% | -11.24% | -9.77% | 53.06% | 16.14% |
Cost of Revenue | 488,836 | 406,974 | 357,004 | 401,486 | 448,491 | 294,526 |
Gross Profit | 19,670 | 14,697 | 13,672 | 16,135 | 14,331 | 7,859 |
Selling, General & Admin | 4,822 | 4,338 | 3,930 | 3,735 | 3,575 | 2,717 |
Operating Expenses | 4,822 | 4,420 | 4,191 | 3,905 | 3,700 | 2,861 |
Operating Income | 14,848 | 10,277 | 9,481 | 12,230 | 10,631 | 4,998 |
Interest Expense | -1,857 | -1,798 | -1,539 | -1,199 | -108 | -17 |
Interest & Investment Income | 42 | 35 | 18 | 20 | 21 | 25 |
Earnings From Equity Investments | 19 | 27 | 22 | -7 | 39 | 15 |
Currency Exchange Gain (Loss) | -1,066 | -547 | -1,694 | -4,226 | -1,642 | -485 |
Other Non Operating Income (Expenses) | -573 | -510 | -87 | -229 | -479 | 24 |
EBT Excluding Unusual Items | 11,413 | 7,484 | 6,201 | 6,589 | 8,462 | 4,560 |
Gain (Loss) on Sale of Investments | - | - | 445 | - | 14 | - |
Asset Writedown | - | - | -371 | - | - | - |
Other Unusual Items | - | - | -3,813 | - | - | - |
Pretax Income | 11,413 | 7,484 | 2,462 | 6,589 | 8,476 | 4,560 |
Income Tax Expense | 3,237 | 1,896 | 359 | 1,545 | 1,890 | 1,020 |
Earnings From Continuing Operations | 8,176 | 5,588 | 2,103 | 5,044 | 6,586 | 3,540 |
Minority Interest in Earnings | - | - | -7 | -138 | -207 | -94 |
Net Income | 8,176 | 5,588 | 2,096 | 4,906 | 6,379 | 3,446 |
Net Income to Common | 8,176 | 5,588 | 2,096 | 4,906 | 6,379 | 3,446 |
Net Income Growth | 34.85% | 166.60% | -57.28% | -23.09% | 85.11% | 1.89% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.00% | -0.01% | - | - | - | - |
EPS (Basic) | 1202.18 | 821.76 | 308.19 | 721.36 | 937.95 | 506.69 |
EPS (Diluted) | 1202.18 | 821.76 | 308.19 | 721.36 | 937.95 | 506.69 |
EPS Growth | 34.85% | 166.64% | -57.28% | -23.09% | 85.11% | 29.40% |
Free Cash Flow | - | 9,204 | 4,408 | -5,167 | 5,747 | -11,590 |
Free Cash Flow Per Share | - | 1353.53 | 648.14 | -759.74 | 845.02 | -1704.16 |
Dividend Per Share | 300.000 | 300.000 | 200.000 | 300.000 | 300.000 | 170.000 |
Dividend Growth | 50.00% | 50.00% | -33.33% | - | 76.47% | 13.33% |
Gross Margin | 3.87% | 3.48% | 3.69% | 3.86% | 3.10% | 2.60% |
Operating Margin | 2.92% | 2.44% | 2.56% | 2.93% | 2.30% | 1.65% |
Profit Margin | 1.61% | 1.32% | 0.56% | 1.18% | 1.38% | 1.14% |
Free Cash Flow Margin | - | 2.18% | 1.19% | -1.24% | 1.24% | -3.83% |
EBITDA | - | 10,508 | 9,704 | 12,594 | 10,780 | 5,111 |
EBITDA Margin | - | 2.49% | 2.62% | 3.02% | 2.33% | 1.69% |
D&A For EBITDA | 237 | 231 | 223 | 364 | 149 | 113 |
EBIT | 14,848 | 10,277 | 9,481 | 12,230 | 10,631 | 4,998 |
EBIT Margin | 2.92% | 2.44% | 2.56% | 2.93% | 2.30% | 1.65% |
Effective Tax Rate | 28.36% | 25.33% | 14.58% | 23.45% | 22.30% | 22.37% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.