Pixel Companyz Inc. (TYO:2743)
Japan
· Delayed Price · Currency is JPY 79.00
+7.00 (9.72%)
May 23, 2025, 3:30 PM JST
Pixel Companyz Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 900 | 887 | 609 | 574 | 1,014 | 2,352 | Upgrade
|
| Revenue Growth (YoY) | 31.39% | 45.65% | 6.10% | -43.39% | -56.89% | -6.52% | Upgrade
|
| Cost of Revenue | 564 | 527 | 478 | 407 | 868 | 1,706 | Upgrade
|
| Gross Profit | 336 | 360 | 131 | 167 | 146 | 646 | Upgrade
|
| Selling, General & Admin | 1,019 | 964 | 608 | 580 | 697 | 876 | Upgrade
|
| Research & Development | - | - | - | - | 30 | 52 | Upgrade
|
| Operating Expenses | 1,019 | 964 | 608 | 577 | 771 | 945 | Upgrade
|
| Operating Income | -683 | -604 | -477 | -410 | -625 | -299 | Upgrade
|
| Interest Expense | -8 | -11 | -19 | -36 | -10 | -16 | Upgrade
|
| Interest & Investment Income | 24 | 24 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 8 | 17 | 2 | 10 | 2 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -8 | -5 | -10 | 9 | 1 | -3 | Upgrade
|
| EBT Excluding Unusual Items | -667 | -579 | -504 | -427 | -632 | -320 | Upgrade
|
| Gain (Loss) on Sale of Investments | -54 | -54 | - | 6 | 93 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12 | 1 | 7 | 2 | 3 | Upgrade
|
| Asset Writedown | -834 | -834 | - | -12 | -130 | -472 | Upgrade
|
| Other Unusual Items | -1,017 | -1,009 | -11 | -74 | -769 | -856 | Upgrade
|
| Pretax Income | -2,572 | -2,488 | -514 | -500 | -1,436 | -1,645 | Upgrade
|
| Income Tax Expense | 3 | 4 | 4 | 4 | 4 | 2 | Upgrade
|
| Earnings From Continuing Operations | -2,575 | -2,492 | -518 | -504 | -1,440 | -1,647 | Upgrade
|
| Net Income | -2,575 | -2,492 | -518 | -504 | -1,440 | -1,647 | Upgrade
|
| Net Income to Common | -2,575 | -2,492 | -518 | -504 | -1,440 | -1,647 | Upgrade
|
| Shares Outstanding (Basic) | 92 | 88 | 64 | 42 | 31 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 88 | 64 | 42 | 31 | 26 | Upgrade
|
| Shares Change (YoY) | 28.55% | 37.75% | 53.38% | 33.74% | 18.54% | 12.57% | Upgrade
|
| EPS (Basic) | -27.94 | -28.29 | -8.10 | -12.09 | -46.20 | -62.64 | Upgrade
|
| EPS (Diluted) | -27.94 | -28.29 | -8.10 | -12.09 | -46.20 | -62.64 | Upgrade
|
| Free Cash Flow | - | -1,696 | -725 | -530 | -765 | -1,936 | Upgrade
|
| Free Cash Flow Per Share | - | -19.26 | -11.34 | -12.71 | -24.54 | -73.63 | Upgrade
|
| Gross Margin | 37.33% | 40.59% | 21.51% | 29.09% | 14.40% | 27.47% | Upgrade
|
| Operating Margin | -75.89% | -68.09% | -78.33% | -71.43% | -61.64% | -12.71% | Upgrade
|
| Profit Margin | -286.11% | -280.95% | -85.06% | -87.81% | -142.01% | -70.03% | Upgrade
|
| Free Cash Flow Margin | - | -191.21% | -119.05% | -92.33% | -75.44% | -82.31% | Upgrade
|
| EBITDA | - | -602 | -475 | -379 | -594 | -280 | Upgrade
|
| EBITDA Margin | - | -67.87% | -78.00% | -66.03% | -58.58% | -11.91% | Upgrade
|
| D&A For EBITDA | - | 2 | 2 | 31 | 31 | 19 | Upgrade
|
| EBIT | -683 | -604 | -477 | -410 | -625 | -299 | Upgrade
|
| EBIT Margin | -75.89% | -68.09% | -78.33% | -71.43% | -61.64% | -12.71% | Upgrade
|
| Advertising Expenses | - | - | - | - | 12 | 329 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.