Pixel Companyz Inc. (TYO:2743)
Japan · Delayed Price · Currency is JPY 154.00
-4.00 (-2.53%)
Sep 5, 2025, 3:30 PM JST
Pixel Companyz Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 998 | 887 | 609 | 574 | 1,014 | 2,352 | Upgrade | |
Revenue Growth (YoY) | 47.85% | 45.65% | 6.10% | -43.39% | -56.89% | -6.52% | Upgrade |
Cost of Revenue | 674 | 527 | 478 | 407 | 868 | 1,706 | Upgrade |
Gross Profit | 324 | 360 | 131 | 167 | 146 | 646 | Upgrade |
Selling, General & Admin | 1,030 | 964 | 608 | 580 | 697 | 876 | Upgrade |
Research & Development | - | - | - | - | 30 | 52 | Upgrade |
Operating Expenses | 1,033 | 964 | 608 | 577 | 771 | 945 | Upgrade |
Operating Income | -709 | -604 | -477 | -410 | -625 | -299 | Upgrade |
Interest Expense | -1 | -11 | -19 | -36 | -10 | -16 | Upgrade |
Interest & Investment Income | 19 | 24 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 7 | 17 | 2 | 10 | 2 | -2 | Upgrade |
Other Non Operating Income (Expenses) | -10 | -5 | -10 | 9 | 1 | -3 | Upgrade |
EBT Excluding Unusual Items | -694 | -579 | -504 | -427 | -632 | -320 | Upgrade |
Gain (Loss) on Sale of Investments | - | -54 | - | 6 | 93 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -12 | 1 | 7 | 2 | 3 | Upgrade |
Asset Writedown | -421 | -834 | - | -12 | -130 | -472 | Upgrade |
Other Unusual Items | -250 | -1,009 | -11 | -74 | -769 | -856 | Upgrade |
Pretax Income | -1,365 | -2,488 | -514 | -500 | -1,436 | -1,645 | Upgrade |
Income Tax Expense | 4 | 4 | 4 | 4 | 4 | 2 | Upgrade |
Earnings From Continuing Operations | -1,369 | -2,492 | -518 | -504 | -1,440 | -1,647 | Upgrade |
Net Income | -1,369 | -2,492 | -518 | -504 | -1,440 | -1,647 | Upgrade |
Net Income to Common | -1,369 | -2,492 | -518 | -504 | -1,440 | -1,647 | Upgrade |
Shares Outstanding (Basic) | 94 | 88 | 64 | 42 | 31 | 26 | Upgrade |
Shares Outstanding (Diluted) | 94 | 88 | 64 | 42 | 31 | 26 | Upgrade |
Shares Change (YoY) | 20.27% | 37.75% | 53.38% | 33.74% | 18.54% | 12.57% | Upgrade |
EPS (Basic) | -14.52 | -28.29 | -8.10 | -12.09 | -46.20 | -62.64 | Upgrade |
EPS (Diluted) | -14.52 | -28.29 | -8.10 | -12.09 | -46.20 | -62.64 | Upgrade |
Free Cash Flow | -1,891 | -1,696 | -725 | -530 | -765 | -1,936 | Upgrade |
Free Cash Flow Per Share | -20.06 | -19.26 | -11.34 | -12.71 | -24.54 | -73.63 | Upgrade |
Gross Margin | 32.46% | 40.59% | 21.51% | 29.09% | 14.40% | 27.47% | Upgrade |
Operating Margin | -71.04% | -68.09% | -78.33% | -71.43% | -61.64% | -12.71% | Upgrade |
Profit Margin | -137.17% | -280.95% | -85.06% | -87.81% | -142.01% | -70.03% | Upgrade |
Free Cash Flow Margin | -189.48% | -191.21% | -119.05% | -92.33% | -75.44% | -82.31% | Upgrade |
EBITDA | -707 | -602 | -475 | -379 | -594 | -280 | Upgrade |
EBITDA Margin | -70.84% | -67.87% | -78.00% | -66.03% | -58.58% | -11.91% | Upgrade |
D&A For EBITDA | 2 | 2 | 2 | 31 | 31 | 19 | Upgrade |
EBIT | -709 | -604 | -477 | -410 | -625 | -299 | Upgrade |
EBIT Margin | -71.04% | -68.09% | -78.33% | -71.43% | -61.64% | -12.71% | Upgrade |
Advertising Expenses | - | - | - | - | 12 | 329 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.