S.Ishimitsu & Co.,Ltd. (TYO:2750)
Japan · Delayed Price · Currency is JPY 1,345.00
-5.00 (-0.37%)
Sep 11, 2026, 11:02 AM JST
S.Ishimitsu & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 76,818 | 76,527 | 64,953 | 62,025 | 58,972 | 46,729 | |
Revenue Growth | 11.82% | 17.82% | 4.72% | 5.18% | 26.20% | 15.35% |
Cost of Revenue | 66,776 | 66,523 | 56,501 | 53,843 | 51,348 | 40,092 |
Gross Profit | 10,042 | 10,004 | 8,452 | 8,182 | 7,624 | 6,637 |
Selling, General & Admin | 7,058 | 7,021 | 6,687 | 6,358 | 6,173 | 5,724 |
Operating Expenses | 7,301 | 7,296 | 6,895 | 6,527 | 6,306 | 5,942 |
Operating Income | 2,741 | 2,708 | 1,557 | 1,655 | 1,318 | 695 |
Interest Expense | -203.12 | -206 | -127 | -95 | -79 | -66 |
Interest & Investment Income | 20.52 | 20 | 22 | 23 | 26 | 24 |
Earnings From Equity Investments | -323.31 | -323 | -130 | 17 | -3 | -8 |
Currency Exchange Gain (Loss) | -24.89 | -86 | 5 | 70 | -38 | 93 |
Other Non Operating Income (Expenses) | 34.63 | 47 | 86 | 71 | 70 | 54 |
EBT Excluding Unusual Items | 2,245 | 2,160 | 1,413 | 1,741 | 1,294 | 792 |
Gain (Loss) on Sale of Investments | 125 | 125 | 4 | 104 | 6 | -1 |
Gain (Loss) on Sale of Assets | 818 | 58 | - | - | - | - |
Asset Writedown | -1.35 | -2 | -97 | -250 | -3 | -5 |
Other Unusual Items | 5 | 5 | 77 | 91 | 25 | -1 |
Pretax Income | 3,191 | 2,346 | 1,397 | 1,686 | 1,322 | 785 |
Income Tax Expense | 1,136 | 849 | 399 | 590 | 458 | 243 |
Earnings From Continuing Operations | 2,056 | 1,497 | 998 | 1,096 | 864 | 542 |
Minority Interest in Earnings | -355.47 | -234 | -110 | -47 | -72 | -10 |
Net Income | 1,700 | 1,263 | 888 | 1,049 | 792 | 532 |
Net Income to Common | 1,700 | 1,263 | 888 | 1,049 | 792 | 532 |
Net Income Growth | 65.34% | 42.23% | -15.35% | 32.45% | 48.87% | 13.43% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.00% | 0.18% | 0.22% | 0.26% | 0.16% | -0.01% |
EPS (Basic) | 218.73 | 162.55 | 114.49 | 135.55 | 102.60 | 69.03 |
EPS (Diluted) | 218.73 | 162.55 | 114.49 | 135.55 | 102.60 | 69.03 |
EPS Growth | 65.04% | 41.97% | -15.53% | 32.11% | 48.64% | 13.45% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,172 | -2,114 | 3,423 | -2,084 | -1,271 |
Free Cash Flow Per Share | - | 279.54 | -272.56 | 442.31 | -269.98 | -164.91 |
Dividend Per Share | 45.000 | 45.000 | 30.000 | 30.000 | 24.000 | 14.000 |
Dividend Growth | 50.00% | 50.00% | 0% | 25.00% | 71.43% | 40.00% |
Gross Margin | 13.07% | 13.07% | 13.01% | 13.19% | 12.93% | 14.20% |
Operating Margin | 3.57% | 3.54% | 2.40% | 2.67% | 2.23% | 1.49% |
Profit Margin | 2.21% | 1.65% | 1.37% | 1.69% | 1.34% | 1.14% |
Free Cash Flow Margin | - | 2.84% | -3.26% | 5.52% | -3.53% | -2.72% |
EBITDA | 3,380 | 3,358 | 2,249 | 2,275 | 1,917 | 1,297 |
EBITDA Margin | 4.40% | 4.39% | 3.46% | 3.67% | 3.25% | 2.78% |
D&A For EBITDA | 639.5 | 650 | 692 | 620 | 599 | 602 |
EBIT | 2,741 | 2,708 | 1,557 | 1,655 | 1,318 | 695 |
EBIT Margin | 3.57% | 3.54% | 2.40% | 2.67% | 2.23% | 1.49% |
Effective Tax Rate | 35.59% | 36.19% | 28.56% | 34.99% | 34.64% | 30.95% |