Fujio Food Group Inc. (TYO:2752)
Japan
· Delayed Price · Currency is JPY 1,210.00
+6.00 (0.50%)
May 23, 2025, 3:30 PM JST
Fujio Food Group Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 31,407 | 31,324 | 29,756 | 26,530 | 25,453 | 26,805 | Upgrade
|
| Revenue Growth (YoY) | 4.14% | 5.27% | 12.16% | 4.23% | -5.04% | -30.18% | Upgrade
|
| Cost of Revenue | 11,075 | 10,976 | 10,415 | 9,453 | 9,389 | 9,826 | Upgrade
|
| Gross Profit | 20,332 | 20,348 | 19,341 | 17,077 | 16,064 | 16,979 | Upgrade
|
| Selling, General & Admin | 18,782 | 18,729 | 17,865 | 17,645 | 17,893 | 18,333 | Upgrade
|
| Other Operating Expenses | 392 | 392 | 259 | 223 | 160 | 134 | Upgrade
|
| Operating Expenses | 19,183 | 19,130 | 18,950 | 18,963 | 19,407 | 19,950 | Upgrade
|
| Operating Income | 1,149 | 1,218 | 391 | -1,886 | -3,343 | -2,971 | Upgrade
|
| Interest Expense | -180 | -150 | -84 | -103 | -97 | -66 | Upgrade
|
| Interest & Investment Income | 14 | 12 | 10 | 10 | 7 | 7 | Upgrade
|
| Earnings From Equity Investments | 4 | 11 | 18 | 9 | -69 | -41 | Upgrade
|
| Other Non Operating Income (Expenses) | -72 | -62 | -38 | 1,247 | 5,288 | 196 | Upgrade
|
| EBT Excluding Unusual Items | 915 | 1,029 | 297 | -723 | 1,786 | -2,875 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 111 | - | -126 | -914 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | 4 | 59 | 4 | 83 | - | Upgrade
|
| Asset Writedown | -481 | -420 | -1,080 | -1,379 | -1,456 | -1,231 | Upgrade
|
| Other Unusual Items | 6 | 41 | -36 | -188 | -46 | -588 | Upgrade
|
| Pretax Income | 443 | 654 | -649 | -2,286 | 241 | -5,608 | Upgrade
|
| Income Tax Expense | 150 | 194 | 57 | 1,116 | 730 | -610 | Upgrade
|
| Earnings From Continuing Operations | 293 | 460 | -706 | -3,402 | -489 | -4,998 | Upgrade
|
| Minority Interest in Earnings | -1 | -1 | - | - | - | - | Upgrade
|
| Net Income | 292 | 459 | -706 | -3,402 | -489 | -4,998 | Upgrade
|
| Net Income to Common | 292 | 459 | -706 | -3,402 | -489 | -4,998 | Upgrade
|
| Shares Outstanding (Basic) | 47 | 46 | 45 | 44 | 44 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 46 | 45 | 44 | 44 | 43 | Upgrade
|
| Shares Change (YoY) | 4.33% | 1.70% | 2.13% | 0.82% | 1.29% | -0.25% | Upgrade
|
| EPS (Basic) | 6.18 | 10.03 | -15.68 | -77.19 | -11.22 | -115.81 | Upgrade
|
| EPS (Diluted) | 6.17 | 10.03 | -15.68 | -77.19 | -11.22 | -115.81 | Upgrade
|
| Free Cash Flow | - | 1,475 | 1,375 | 225 | 2,549 | -4,665 | Upgrade
|
| Free Cash Flow Per Share | - | 32.22 | 30.55 | 5.11 | 58.31 | -108.09 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | - | - | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -87.50% | Upgrade
|
| Gross Margin | 64.74% | 64.96% | 65.00% | 64.37% | 63.11% | 63.34% | Upgrade
|
| Operating Margin | 3.66% | 3.89% | 1.31% | -7.11% | -13.13% | -11.08% | Upgrade
|
| Profit Margin | 0.93% | 1.47% | -2.37% | -12.82% | -1.92% | -18.65% | Upgrade
|
| Free Cash Flow Margin | - | 4.71% | 4.62% | 0.85% | 10.02% | -17.40% | Upgrade
|
| EBITDA | 1,755 | 1,867 | 1,212 | -829 | -1,987 | -1,480 | Upgrade
|
| EBITDA Margin | 5.59% | 5.96% | 4.07% | -3.13% | -7.81% | -5.52% | Upgrade
|
| D&A For EBITDA | 606 | 649 | 821 | 1,057 | 1,356 | 1,491 | Upgrade
|
| EBIT | 1,149 | 1,218 | 391 | -1,886 | -3,343 | -2,971 | Upgrade
|
| EBIT Margin | 3.66% | 3.89% | 1.31% | -7.11% | -13.13% | -11.08% | Upgrade
|
| Effective Tax Rate | 33.86% | 29.66% | - | - | 302.90% | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.