Fujio Food Group Inc. (TYO:2752)
Japan · Delayed Price · Currency is JPY 1,120.00
+5.00 (0.45%)
Aug 14, 2026, 3:30 PM JST
Fujio Food Group Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32,187 | 31,932 | 31,324 | 29,756 | 26,530 | 25,453 | |
Revenue Growth | 2.06% | 1.94% | 5.27% | 12.16% | 4.23% | -5.04% |
Cost of Revenue | 11,404 | 11,310 | 10,976 | 10,415 | 9,453 | 9,389 |
Gross Profit | 20,783 | 20,622 | 20,348 | 19,341 | 17,077 | 16,064 |
Selling, General & Admin | 20,248 | 19,437 | 18,729 | 17,865 | 17,645 | 17,893 |
Amortization of Goodwill & Intangibles | - | - | - | 97 | 97 | 97 |
Other Operating Expenses | - | 462 | 392 | 259 | 223 | 160 |
Operating Expenses | 20,280 | 19,925 | 19,130 | 18,950 | 18,963 | 19,407 |
Operating Income | 503 | 697 | 1,218 | 391 | -1,886 | -3,343 |
Interest Expense | -147 | -183 | -150 | -84 | -103 | -97 |
Interest & Investment Income | 50 | 30 | 12 | 10 | 10 | 7 |
Earnings From Equity Investments | 9 | - | 11 | 18 | 9 | -69 |
Other Non Operating Income (Expenses) | 93 | 52 | -62 | -38 | 1,247 | 5,288 |
EBT Excluding Unusual Items | 508 | 596 | 1,029 | 297 | -723 | 1,786 |
Gain (Loss) on Sale of Investments | 35 | 35 | - | 111 | - | -126 |
Gain (Loss) on Sale of Assets | - | 2 | 4 | 59 | 4 | 83 |
Asset Writedown | -431 | -440 | -420 | -1,080 | -1,379 | -1,456 |
Other Unusual Items | 14 | 40 | 41 | -36 | -188 | -46 |
Pretax Income | 120 | 233 | 654 | -649 | -2,286 | 241 |
Income Tax Expense | 156 | 143 | 194 | 57 | 1,116 | 730 |
Earnings From Continuing Operations | -36 | 90 | 460 | -706 | -3,402 | -489 |
Minority Interest in Earnings | - | - | -1 | - | - | - |
Net Income | -36 | 90 | 459 | -706 | -3,402 | -489 |
Net Income to Common | -36 | 90 | 459 | -706 | -3,402 | -489 |
Net Income Growth | - | -80.39% | - | - | - | - |
Shares Outstanding (Basic) | 51 | 51 | 46 | 45 | 44 | 44 |
Shares Outstanding (Diluted) | 51 | 51 | 46 | 45 | 44 | 44 |
Shares Change | 5.29% | 11.97% | 1.70% | 2.13% | 0.82% | 1.29% |
EPS (Basic) | -0.70 | 1.76 | 10.03 | -15.68 | -77.19 | -11.22 |
EPS (Diluted) | -0.70 | 1.76 | 10.03 | -15.68 | -77.19 | -11.22 |
EPS Growth | - | -82.49% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 91 | 16 | 1,475 | 1,375 | 225 | 2,549 |
Free Cash Flow Per Share | 1.77 | 0.31 | 32.22 | 30.55 | 5.11 | 58.31 |
Dividend Per Share | 3.000 | 3.000 | 2.000 | - | - | 2.500 |
Dividend Growth | 50.00% | 50.00% | - | - | - | 0% |
Gross Margin | 64.57% | 64.58% | 64.96% | 65.00% | 64.37% | 63.11% |
Operating Margin | 1.56% | 2.18% | 3.89% | 1.31% | -7.11% | -13.13% |
Profit Margin | -0.11% | 0.28% | 1.47% | -2.37% | -12.82% | -1.92% |
Free Cash Flow Margin | 0.28% | 0.05% | 4.71% | 4.62% | 0.85% | 10.02% |
EBITDA | 1,169 | 1,349 | 1,867 | 1,212 | -829 | -1,987 |
EBITDA Margin | 3.63% | 4.23% | 5.96% | 4.07% | -3.13% | -7.81% |
D&A For EBITDA | 666 | 652 | 649 | 821 | 1,057 | 1,356 |
EBIT | 503 | 697 | 1,218 | 391 | -1,886 | -3,343 |
EBIT Margin | 1.56% | 2.18% | 3.89% | 1.31% | -7.11% | -13.13% |
Effective Tax Rate | 130.00% | 61.37% | 29.66% | - | - | 302.90% |