Tsuburaya Fields Holdings Inc. (TYO:2767)
Japan · Delayed Price · Currency is JPY 1,473.00
-53.00 (-3.47%)
Feb 24, 2026, 3:30 PM JST
Tsuburaya Fields Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 197,434 | 140,581 | 141,923 | 117,125 | 94,900 | 38,796 | |
Revenue Growth (YoY) | 69.50% | -0.95% | 21.17% | 23.42% | 144.61% | -41.74% |
Cost of Revenue | 151,625 | 105,318 | 115,464 | 91,799 | 79,116 | 28,869 |
Gross Profit | 45,809 | 35,263 | 26,459 | 25,326 | 15,784 | 9,927 |
Selling, General & Admin | 20,538 | 19,134 | 13,871 | 13,764 | 11,657 | 11,288 |
Amortization of Goodwill & Intangibles | 280 | 280 | 282 | 260 | 252 | 280 |
Operating Expenses | 21,468 | 20,074 | 14,656 | 14,382 | 12,356 | 12,189 |
Operating Income | 24,341 | 15,189 | 11,803 | 10,944 | 3,428 | -2,262 |
Interest Expense | -142 | -103 | -56 | -79 | -77 | -90 |
Interest & Investment Income | 356 | 166 | 158 | 30 | 36 | 31 |
Earnings From Equity Investments | -15 | 1,127 | 896 | 90 | 59 | 205 |
Other Non Operating Income (Expenses) | 103 | 82 | 145 | 231 | 187 | 83 |
EBT Excluding Unusual Items | 24,643 | 16,461 | 12,946 | 11,216 | 3,633 | -2,033 |
Gain (Loss) on Sale of Investments | -28 | -151 | 1,371 | -38 | 535 | 16 |
Gain (Loss) on Sale of Assets | 54 | - | 3 | -6 | 2 | - |
Asset Writedown | -225 | -57 | -196 | -46 | -56 | -234 |
Legal Settlements | - | - | - | - | -24 | -34 |
Other Unusual Items | -2 | -2 | -314 | - | -150 | -623 |
Pretax Income | 24,442 | 16,251 | 13,810 | 11,126 | 3,940 | -2,908 |
Income Tax Expense | 6,047 | 3,666 | 885 | 1,103 | 803 | 391 |
Earnings From Continuing Operations | 18,395 | 12,585 | 12,925 | 10,023 | 3,137 | -3,299 |
Minority Interest in Earnings | -222 | -1,427 | -1,374 | -1,802 | -666 | -153 |
Net Income | 18,173 | 11,158 | 11,551 | 8,221 | 2,471 | -3,452 |
Net Income to Common | 18,173 | 11,158 | 11,551 | 8,221 | 2,471 | -3,452 |
Net Income Growth | 115.24% | -3.40% | 40.51% | 232.70% | - | - |
Shares Outstanding (Basic) | 62 | 62 | 65 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 62 | 63 | 66 | 65 | 65 | 65 |
Shares Change (YoY) | -1.79% | -4.59% | 0.31% | 0.80% | -0.63% | -1.63% |
EPS (Basic) | 292.05 | 178.78 | 176.56 | 126.69 | 38.21 | -52.87 |
EPS (Diluted) | 291.21 | 178.30 | 176.11 | 125.74 | 38.09 | -52.87 |
EPS Growth | 118.58% | 1.24% | 40.06% | 230.11% | - | - |
Free Cash Flow | - | 6,678 | 4,035 | 11,749 | 7,037 | 3,339 |
Free Cash Flow Per Share | - | 106.71 | 61.52 | 179.68 | 108.47 | 51.14 |
Dividend Per Share | 50.000 | 50.000 | 40.000 | 30.000 | 10.000 | 5.000 |
Dividend Growth | 25.00% | 25.00% | 33.33% | 200.00% | 100.00% | - |
Gross Margin | - | 25.08% | 18.64% | 21.62% | 16.63% | 25.59% |
Operating Margin | 12.33% | 10.80% | 8.32% | 9.34% | 3.61% | -5.83% |
Profit Margin | 9.21% | 7.94% | 8.14% | 7.02% | 2.60% | -8.90% |
Free Cash Flow Margin | - | 4.75% | 2.84% | 10.03% | 7.41% | 8.61% |
EBITDA | 26,366 | 17,160 | 13,742 | 12,782 | 4,778 | -804 |
EBITDA Margin | - | 12.21% | 9.68% | 10.91% | 5.04% | -2.07% |
D&A For EBITDA | 2,025 | 1,971 | 1,939 | 1,838 | 1,350 | 1,458 |
EBIT | 24,341 | 15,189 | 11,803 | 10,944 | 3,428 | -2,262 |
EBIT Margin | - | 10.80% | 8.32% | 9.34% | 3.61% | -5.83% |
Effective Tax Rate | - | 22.56% | 6.41% | 9.91% | 20.38% | - |
Advertising Expenses | - | 2,621 | 1,107 | 1,191 | 1,021 | 940 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.