Sojitz Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,233,598	691,947	879,549	637,775	465,637	374,118
Market Cap Growth	85.93%	-21.33%	37.91%	36.97%	24.46%	20.80%
Enterprise Value	2,335,979	1,651,169	1,679,331	1,504,570	1,308,132	1,071,921
Last Close Price	5929.00	3214.11	3736.62	2496.81	1726.61	1264.62
PE Ratio	10.81	6.25	8.73	5.73	5.66	13.86
Forward PE	10.29	6.08	8.39	6.31	5.79	8.26
PS Ratio	0.47	0.28	0.36	0.26	0.22	0.23
PB Ratio	1.12	0.69	0.92	0.73	0.61	0.57
P/TBV Ratio	1.67	0.98	1.26	0.94	0.83	0.76
P/FCF Ratio	221.39	-	10.34	4.37	9.97	6.13
P/OCF Ratio	26.77	-	7.84	3.72	7.15	4.40
PEG Ratio	2.24	1.19	1.19	1.19	1.19	1.19
EV/Sales Ratio	0.89	0.66	0.70	0.61	0.62	0.67
EV/EBITDA Ratio	14.60	15.94	14.63	10.59	10.74	17.82
EV/EBIT Ratio	20.37	20.84	18.19	12.56	14.95	37.87
EV/FCF Ratio	419.24	-	19.74	10.31	28.00	17.55
Debt / Equity Ratio	1.15	1.18	1.06	1.09	1.49	1.52
Debt / EBITDA Ratio	11.62	9.83	7.67	6.06	9.33	16.49
Debt / FCF Ratio	228.68	-	11.89	6.54	24.32	16.24
Asset Turnover	0.80	0.84	0.87	0.93	0.85	0.71
Inventory Turnover	6.62	7.67	7.34	8.34	8.70	7.05
Quick Ratio	1.09	1.12	1.08	1.19	1.20	1.27
Current Ratio	1.62	1.60	1.50	1.62	1.55	1.63
Return on Equity (ROE)	11.34%	11.63%	11.25%	14.12%	12.05%	4.61%
Return on Assets (ROA)	1.24%	1.66%	2.08%	2.81%	2.20%	0.78%
Return on Invested Capital (ROIC)	2.76%	3.56%	4.55%	5.60%	4.30%	1.67%
Return on Capital Employed (ROCE)	2.80%	3.80%	4.80%	6.80%	5.00%	1.80%
Earnings Yield	9.32%	15.99%	11.46%	17.44%	17.68%	7.22%
FCF Yield	0.45%	-8.68%	9.68%	22.88%	10.03%	16.33%
Dividend Yield	2.78%	4.67%	3.61%	5.21%	6.14%	3.95%
Payout Ratio	28.87%	28.67%	29.28%	26.25%	19.93%	60.67%
Buyback Yield / Dilution	3.64%	3.62%	3.20%	1.13%	2.70%	3.53%
Total Shareholder Return	6.42%	8.29%	6.81%	6.33%	8.84%	7.48%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.