Sojitz Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 19, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	1,010,560	691,947	879,549	637,775	465,637	374,118	Upgrade
Market Cap Growth	51.00%	-21.33%	37.91%	36.97%	24.46%	20.80%	Upgrade
Enterprise Value	2,137,656	1,651,169	1,679,331	1,504,570	1,308,132	1,071,921	Upgrade
Last Close Price	4857.00	3214.11	3736.62	2496.81	1726.61	1264.62	Upgrade
PE Ratio	9.20	6.25	8.73	5.73	5.66	13.86	Upgrade
Forward PE	8.60	6.08	8.39	6.31	5.79	8.26	Upgrade
PS Ratio	0.40	0.28	0.36	0.26	0.22	0.23	Upgrade
PB Ratio	0.99	0.69	0.92	0.73	0.61	0.57	Upgrade
P/TBV Ratio	1.48	0.98	1.26	0.94	0.83	0.76	Upgrade
P/FCF Ratio	46.43	-	10.34	4.37	9.97	6.13	Upgrade
P/OCF Ratio	14.46	-	7.84	3.72	7.15	4.40	Upgrade
PEG Ratio	1.87	1.19	1.19	1.19	1.19	1.19	Upgrade
EV/Sales Ratio	0.85	0.66	0.70	0.61	0.62	0.67	Upgrade
EV/EBITDA Ratio	14.90	15.94	14.63	10.59	10.74	17.82	Upgrade
EV/EBIT Ratio	18.54	20.84	18.19	12.56	14.95	37.87	Upgrade
EV/FCF Ratio	98.22	-	19.74	10.31	28.00	17.55	Upgrade
Debt / Equity Ratio	1.25	1.18	1.06	1.09	1.49	1.52	Upgrade
Debt / EBITDA Ratio	13.64	9.83	7.67	6.06	9.33	16.49	Upgrade
Debt / FCF Ratio	58.97	-	11.89	6.54	24.32	16.24	Upgrade
Asset Turnover	0.81	0.84	0.87	0.93	0.85	0.71	Upgrade
Inventory Turnover	7.09	7.67	7.34	8.34	8.70	7.05	Upgrade
Quick Ratio	1.07	1.12	1.08	1.19	1.20	1.27	Upgrade
Current Ratio	1.58	1.60	1.50	1.62	1.55	1.63	Upgrade
Return on Equity (ROE)	11.42%	11.63%	11.25%	14.12%	12.05%	4.61%	Upgrade
Return on Assets (ROA)	1.34%	1.66%	2.08%	2.81%	2.20%	0.78%	Upgrade
Return on Capital (ROIC)	1.86%	2.38%	3.04%	4.02%	3.08%	1.09%	Upgrade
Return on Capital Employed (ROCE)	3.00%	3.80%	4.80%	6.80%	5.00%	1.80%	Upgrade
Earnings Yield	11.04%	15.99%	11.46%	17.44%	17.68%	7.22%	Upgrade
FCF Yield	2.15%	-8.68%	9.68%	22.88%	10.03%	16.33%	Upgrade
Dividend Yield	3.40%	4.67%	3.61%	5.21%	6.14%	3.95%	Upgrade
Payout Ratio	28.95%	28.67%	29.28%	26.25%	19.93%	60.67%	Upgrade
Buyback Yield / Dilution	3.54%	3.62%	3.20%	1.13%	2.70%	3.53%	Upgrade
Total Shareholder Return	6.94%	8.29%	6.81%	6.33%	8.84%	7.48%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.