SHINTO Holdings, Inc. (TYO:2776)
Japan · Delayed Price · Currency is JPY 93.00
-1.00 (-1.06%)
Sep 25, 2026, 3:30 PM JST
SHINTO Holdings Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 49,292 | 27,939 | 12,296 | 6,293 | 4,019 | 4,769 | |
Revenue Growth | 143.10% | 127.22% | 95.39% | 56.58% | -15.73% | 570.75% |
Cost of Revenue | 47,392 | 26,594 | 11,697 | 6,161 | 3,774 | 4,210 |
Gross Profit | 1,900 | 1,345 | 599 | 132 | 245 | 559 |
Selling, General & Admin | 767 | 633 | 483 | 359 | 361 | 458 |
Amortization of Goodwill & Intangibles | 30 | 30 | 11 | 21 | 21 | 21 |
Other Operating Expenses | 66 | 66 | 48 | 31 | 32 | 28 |
Operating Expenses | 879 | 756 | 553 | 423 | 463 | 513 |
Operating Income | 1,021 | 589 | 46 | -291 | -218 | 46 |
Interest Expense | -111 | -65 | -21 | -8 | -19 | -27 |
Interest & Investment Income | - | - | - | 1 | - | - |
Currency Exchange Gain (Loss) | 72 | 35 | 20 | 60 | 41 | 6 |
Other Non Operating Income (Expenses) | 15 | -17 | 3 | -33 | -3 | -11 |
EBT Excluding Unusual Items | 997 | 542 | 48 | -271 | -199 | 14 |
Gain (Loss) on Sale of Investments | - | - | -1 | - | - | - |
Gain (Loss) on Sale of Assets | 6 | 8 | 2 | - | - | - |
Asset Writedown | - | - | - | -126 | -12 | - |
Legal Settlements | -64 | -60 | - | - | - | - |
Other Unusual Items | -2 | -2 | - | 1 | 6 | 65 |
Pretax Income | 937 | 488 | 49 | -396 | -205 | 79 |
Income Tax Expense | 375 | 202 | 21 | - | 5 | 14 |
Earnings From Continuing Operations | 562 | 286 | 28 | -396 | -210 | 65 |
Minority Interest in Earnings | -289 | -189 | -12 | 2 | -2 | -1 |
Net Income | 273 | 97 | 16 | -394 | -212 | 64 |
Net Income to Common | 273 | 97 | 16 | -394 | -212 | 64 |
Net Income Growth | - | 506.25% | - | - | - | - |
Shares Outstanding (Basic) | 51 | 44 | 37 | 32 | 28 | 25 |
Shares Outstanding (Diluted) | 52 | 45 | 37 | 32 | 28 | 25 |
Shares Change | 33.74% | 22.49% | 14.62% | 13.68% | 10.20% | 42.73% |
EPS (Basic) | 5.30 | 2.20 | 0.44 | -12.35 | -7.55 | 2.51 |
EPS (Diluted) | 5.24 | 2.18 | 0.44 | -12.35 | -7.55 | 2.51 |
EPS Growth | - | 398.31% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | -81 | -579 | 99 | -233 | -411 | 123 |
Free Cash Flow Per Share | -1.55 | -12.93 | 2.71 | -7.30 | -14.64 | 4.83 |
Gross Margin | 3.85% | 4.81% | 4.87% | 2.10% | 6.10% | 11.72% |
Operating Margin | 2.07% | 2.11% | 0.37% | -4.62% | -5.42% | 0.97% |
Profit Margin | 0.55% | 0.35% | 0.13% | -6.26% | -5.27% | 1.34% |
Free Cash Flow Margin | -0.16% | -2.07% | 0.80% | -3.70% | -10.23% | 2.58% |
EBITDA | 1,520 | 873 | 129 | -242 | -175 | 92 |
EBITDA Margin | 3.08% | 3.13% | 1.05% | -3.84% | -4.35% | 1.93% |
D&A For EBITDA | 499 | 284 | 83 | 49 | 43 | 46 |
EBIT | 1,021 | 589 | 46 | -291 | -218 | 46 |
EBIT Margin | 2.07% | 2.11% | 0.37% | -4.62% | -5.42% | 0.97% |
Effective Tax Rate | 40.02% | 41.39% | 42.86% | - | - | 17.72% |