S&B Foods Inc. (TYO:2805)
4,320.00
-45.00 (-1.03%)
Feb 16, 2026, 3:30 PM JST
S&B Foods Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 127,131 | 123,520 | 126,443 | 120,651 | 118,046 | 114,255 | |
Revenue Growth (YoY) | 1.67% | -2.31% | 4.80% | 2.21% | 3.32% | -22.24% |
Cost of Revenue | 92,066 | 89,722 | 94,707 | 91,439 | 86,138 | 81,847 |
Gross Profit | 35,065 | 33,798 | 31,736 | 29,212 | 31,908 | 32,408 |
Selling, General & Admin | 25,130 | 23,930 | 23,507 | 23,266 | 22,611 | 21,808 |
Operating Expenses | 25,556 | 24,356 | 23,957 | 23,812 | 23,290 | 22,959 |
Operating Income | 9,509 | 9,442 | 7,779 | 5,400 | 8,618 | 9,449 |
Interest Expense | -416 | -375 | -424 | -453 | -481 | -480 |
Interest & Investment Income | 530 | 429 | 311 | 265 | 236 | 213 |
Currency Exchange Gain (Loss) | 91 | -38 | 209 | 106 | 122 | 40 |
Other Non Operating Income (Expenses) | 63 | 191 | 203 | 146 | 213 | 161 |
EBT Excluding Unusual Items | 9,777 | 9,649 | 8,078 | 5,464 | 8,708 | 9,383 |
Gain (Loss) on Sale of Investments | 794 | 462 | - | 106 | 6 | - |
Gain (Loss) on Sale of Assets | 80 | 80 | -418 | - | -55 | - |
Asset Writedown | -76 | -99 | -847 | -187 | -29 | -455 |
Other Unusual Items | -438 | -395 | 1,241 | 126 | -28 | 360 |
Pretax Income | 10,137 | 9,697 | 8,054 | 5,509 | 8,602 | 9,288 |
Income Tax Expense | 2,276 | 2,132 | 1,337 | 1,429 | 2,377 | 2,636 |
Net Income | 7,861 | 7,565 | 6,717 | 4,080 | 6,225 | 6,652 |
Net Income to Common | 7,861 | 7,565 | 6,717 | 4,080 | 6,225 | 6,652 |
Net Income Growth | -6.45% | 12.63% | 64.63% | -34.46% | -6.42% | 21.28% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 25 | 25 | 25 |
Shares Change (YoY) | 0.01% | - | -1.60% | -2.92% | -0.40% | - |
EPS (Basic) | 325.22 | 313.02 | 277.93 | 166.12 | 246.07 | 261.89 |
EPS (Diluted) | 325.22 | 313.02 | 277.93 | 166.12 | 246.07 | 261.89 |
EPS Growth | -6.46% | 12.63% | 67.30% | -32.49% | -6.04% | 21.28% |
Free Cash Flow | - | 5,623 | 2,812 | -4,343 | 3,087 | 4,588 |
Free Cash Flow Per Share | - | 232.66 | 116.35 | -176.83 | 122.03 | 180.63 |
Dividend Per Share | 21.500 | 40.000 | 31.000 | 27.000 | 25.000 | 23.000 |
Dividend Growth | -38.57% | 29.03% | 14.82% | 8.00% | 8.70% | 4.54% |
Gross Margin | 27.58% | 27.36% | 25.10% | 24.21% | 27.03% | 28.37% |
Operating Margin | 7.48% | 7.64% | 6.15% | 4.48% | 7.30% | 8.27% |
Profit Margin | 6.18% | 6.13% | 5.31% | 3.38% | 5.27% | 5.82% |
Free Cash Flow Margin | - | 4.55% | 2.22% | -3.60% | 2.61% | 4.02% |
EBITDA | 12,683 | 13,114 | 12,115 | 10,060 | 13,267 | 14,133 |
EBITDA Margin | 9.98% | 10.62% | 9.58% | 8.34% | 11.24% | 12.37% |
D&A For EBITDA | 3,174 | 3,672 | 4,336 | 4,660 | 4,649 | 4,684 |
EBIT | 9,509 | 9,442 | 7,779 | 5,400 | 8,618 | 9,449 |
EBIT Margin | 7.48% | 7.64% | 6.15% | 4.48% | 7.30% | 8.27% |
Effective Tax Rate | 22.45% | 21.99% | 16.60% | 25.94% | 27.63% | 28.38% |
Advertising Expenses | - | 4,931 | 4,797 | 4,723 | 4,876 | 4,619 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.