ARIAKE JAPAN Co., Ltd. (TYO:2815)
Japan · Delayed Price · Currency is JPY 5,850.00
-40.00 (-0.68%)
Feb 16, 2026, 3:30 PM JST
ARIAKE JAPAN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 66,461 | 65,400 | 59,981 | 55,698 | 52,658 | 49,684 | |
Revenue Growth (YoY) | 3.60% | 9.04% | 7.69% | 5.77% | 5.99% | -5.05% |
Cost of Revenue | 46,005 | 45,676 | 43,209 | 39,401 | 34,556 | 32,430 |
Gross Profit | 20,456 | 19,724 | 16,772 | 16,297 | 18,102 | 17,254 |
Selling, General & Admin | 8,747 | 8,533 | 8,033 | 7,758 | 7,334 | 7,131 |
Operating Expenses | 8,773 | 8,684 | 8,185 | 7,814 | 7,482 | 7,208 |
Operating Income | 11,683 | 11,040 | 8,587 | 8,483 | 10,620 | 10,046 |
Interest Expense | -0.7 | - | - | -5 | -6 | -3 |
Interest & Investment Income | 899.11 | 825 | 578 | 401 | 217 | 281 |
Currency Exchange Gain (Loss) | 397.55 | 101 | 1,430 | 277 | 352 | 239 |
Other Non Operating Income (Expenses) | 297.76 | 126 | 118 | 121 | 155 | 114 |
EBT Excluding Unusual Items | 13,277 | 12,092 | 10,713 | 9,277 | 11,338 | 10,677 |
Gain (Loss) on Sale of Investments | 81.5 | 98 | 102 | 38 | - | -107 |
Gain (Loss) on Sale of Assets | 31.44 | - | -2 | -7 | 17 | -4 |
Asset Writedown | -93.45 | -91 | - | - | -17 | - |
Other Unusual Items | - | - | 1 | - | -186 | - |
Pretax Income | 13,296 | 12,099 | 10,814 | 9,308 | 11,152 | 10,566 |
Income Tax Expense | 4,097 | 3,774 | 3,357 | 2,819 | 3,327 | 3,199 |
Earnings From Continuing Operations | 9,200 | 8,325 | 7,457 | 6,489 | 7,825 | 7,367 |
Minority Interest in Earnings | -117.54 | -119 | -104 | -104 | -117 | -90 |
Net Income | 9,082 | 8,206 | 7,353 | 6,385 | 7,708 | 7,277 |
Net Income to Common | 9,082 | 8,206 | 7,353 | 6,385 | 7,708 | 7,277 |
Net Income Growth | 1.78% | 11.60% | 15.16% | -17.16% | 5.92% | -13.11% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | 0.00% | -0.00% | - | 0.03% | 0.07% | - |
EPS (Basic) | 285.16 | 257.66 | 230.87 | 200.48 | 242.08 | 228.69 |
EPS (Diluted) | 285.16 | 257.66 | 230.87 | 200.48 | 242.08 | 228.69 |
EPS Growth | 1.78% | 11.60% | 15.16% | -17.18% | 5.85% | -13.11% |
Free Cash Flow | - | 11,222 | 5,779 | 2,579 | 5,953 | 9,512 |
Free Cash Flow Per Share | - | 352.36 | 181.45 | 80.98 | 186.96 | 298.93 |
Dividend Per Share | 170.000 | 130.000 | 110.000 | 102.000 | 96.000 | 77.000 |
Dividend Growth | 54.55% | 18.18% | 7.84% | 6.25% | 24.68% | - |
Gross Margin | 30.78% | 30.16% | 27.96% | 29.26% | 34.38% | 34.73% |
Operating Margin | 17.58% | 16.88% | 14.32% | 15.23% | 20.17% | 20.22% |
Profit Margin | 13.66% | 12.55% | 12.26% | 11.46% | 14.64% | 14.65% |
Free Cash Flow Margin | - | 17.16% | 9.63% | 4.63% | 11.30% | 19.14% |
EBITDA | - | 13,185 | 10,625 | 10,372 | 12,452 | 11,645 |
EBITDA Margin | - | 20.16% | 17.71% | 18.62% | 23.65% | 23.44% |
D&A For EBITDA | 2,225 | 2,145 | 2,038 | 1,889 | 1,832 | 1,599 |
EBIT | 11,683 | 11,040 | 8,587 | 8,483 | 10,620 | 10,046 |
EBIT Margin | 17.58% | 16.88% | 14.32% | 15.23% | 20.17% | 20.22% |
Effective Tax Rate | 30.81% | 31.19% | 31.04% | 30.29% | 29.83% | 30.28% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.