ARIAKE JAPAN Co., Ltd. (TYO:2815)
Japan
· Delayed Price · Currency is JPY 6,570.00
+70.00 (1.08%)
Jun 6, 2025, 3:30 PM JST
ARIAKE JAPAN Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 8,206 | 10,815 | 9,308 | 11,153 | 10,567 | Upgrade
|
| Depreciation & Amortization | 2,145 | 2,038 | 1,889 | 1,832 | 1,599 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 2 | 7 | - | 4 | Upgrade
|
| Loss (Gain) From Sale of Investments | -98.45 | -102 | -38 | - | 107 | Upgrade
|
| Other Operating Activities | 588.77 | -2,776 | -2,805 | -3,451 | 33 | Upgrade
|
| Change in Accounts Receivable | 935.72 | -1,117 | -696 | -645 | -807 | Upgrade
|
| Change in Inventory | 274.04 | 207 | -2,069 | -1,294 | 26 | Upgrade
|
| Change in Accounts Payable | -326.02 | 447 | 389 | 881 | -485 | Upgrade
|
| Change in Other Net Operating Assets | 444.36 | -706 | -388 | -174 | -29 | Upgrade
|
| Operating Cash Flow | 12,170 | 8,808 | 5,597 | 8,302 | 11,015 | Upgrade
|
| Operating Cash Flow Growth | 38.17% | 57.37% | -32.58% | -24.63% | 457.16% | Upgrade
|
| Capital Expenditures | -947.83 | -3,029 | -3,018 | -2,349 | -1,503 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 435 | - | Upgrade
|
| Divestitures | - | - | - | - | 2,819 | Upgrade
|
| Sale (Purchase) of Intangibles | -16.81 | -17 | -8 | -22 | -13 | Upgrade
|
| Investment in Securities | 1,854 | -11,449 | 1,112 | 8,992 | 2,968 | Upgrade
|
| Other Investing Activities | -0 | - | - | 1 | - | Upgrade
|
| Investing Cash Flow | 675.47 | -14,498 | -1,915 | 7,058 | 4,276 | Upgrade
|
| Repurchase of Common Stock | -1.4 | -1 | -1 | -2 | -2 | Upgrade
|
| Common Dividends Paid | -3,503 | - | - | - | - | Upgrade
|
| Dividends Paid | -3,503 | -3,248 | -3,057 | -2,451 | -2,450 | Upgrade
|
| Other Financing Activities | -32.51 | -32 | -35 | -25 | -31 | Upgrade
|
| Financing Cash Flow | -3,537 | -3,281 | -3,093 | -2,478 | -2,483 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,202 | 1,123 | 804 | 1,144 | 163 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | -1 | - | 1 | Upgrade
|
| Net Cash Flow | 10,511 | -7,848 | 1,392 | 14,026 | 12,972 | Upgrade
|
| Free Cash Flow | 11,222 | 5,779 | 2,579 | 5,953 | 9,512 | Upgrade
|
| Free Cash Flow Growth | 94.19% | 124.08% | -56.68% | -37.42% | 2377.08% | Upgrade
|
| Free Cash Flow Margin | 17.16% | 9.63% | 4.63% | 11.30% | 19.14% | Upgrade
|
| Free Cash Flow Per Share | 352.36 | 181.45 | 80.98 | 186.96 | 298.93 | Upgrade
|
| Cash Interest Paid | 0.05 | - | 5 | 6 | 3 | Upgrade
|
| Cash Income Tax Paid | 3,488 | 2,723 | 2,791 | 3,452 | -29 | Upgrade
|
| Levered Free Cash Flow | - | 3,830 | 1,187 | 4,336 | 11,577 | Upgrade
|
| Unlevered Free Cash Flow | - | 3,830 | 1,190 | 4,340 | 11,579 | Upgrade
|
| Change in Net Working Capital | -904.89 | 529 | 2,975 | 1,759 | -5,217 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.