Toyo Suisan Kaisha, Ltd. (TYO:2875)
Japan · Delayed Price · Currency is JPY 10,490
-320 (-2.96%)
Nov 6, 2026, 12:55 PM JST
Toyo Suisan Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 554,626 | 536,636 | 507,600 | 489,013 | 435,787 | 361,496 | |
Revenue Growth | 7.07% | 5.72% | 3.80% | 12.21% | 20.55% | -13.42% |
Cost of Revenue | 381,212 | 371,626 | 356,291 | 348,909 | 327,745 | 270,978 |
Gross Profit | 173,414 | 165,010 | 151,309 | 140,104 | 108,042 | 90,518 |
Selling, General & Admin | 78,689 | 76,291 | 72,852 | 73,408 | 67,712 | 60,780 |
Research & Development | 1,564 | 1,564 | 1,571 | - | - | - |
Amortization of Goodwill & Intangibles | 72 | 72 | 54 | - | - | - |
Operating Expenses | 81,607 | 79,209 | 75,833 | 73,568 | 67,739 | 60,780 |
Operating Income | 91,807 | 85,801 | 75,476 | 66,536 | 40,303 | 29,738 |
Interest Expense | -187 | -194 | -203 | -211 | -222 | -232 |
Interest & Investment Income | 7,633 | 7,304 | 7,660 | 6,985 | 2,837 | 918 |
Earnings From Equity Investments | 159 | 128 | 175 | 117 | 94 | 146 |
Currency Exchange Gain (Loss) | 69 | 67 | -81 | 423 | -189 | 338 |
Other Non Operating Income (Expenses) | 1,089 | 943 | 891 | 1,211 | 1,155 | 1,246 |
EBT Excluding Unusual Items | 100,570 | 94,049 | 83,918 | 75,061 | 43,978 | 32,154 |
Gain (Loss) on Sale of Investments | 133 | 538 | 131 | 198 | - | - |
Gain (Loss) on Sale of Assets | -315 | -67 | -355 | -267 | -230 | -252 |
Asset Writedown | -279 | -294 | -21 | -1,782 | -118 | -65 |
Other Unusual Items | 23 | 40 | 185 | - | -83 | -251 |
Pretax Income | 100,132 | 94,266 | 83,858 | 73,210 | 43,547 | 31,586 |
Income Tax Expense | 26,022 | 23,786 | 20,589 | 18,110 | 10,053 | 8,571 |
Earnings From Continuing Operations | 74,110 | 70,480 | 63,269 | 55,100 | 33,494 | 23,015 |
Minority Interest in Earnings | -96 | -292 | -402 | 554 | -368 | -600 |
Net Income | 74,014 | 70,188 | 62,867 | 55,654 | 33,126 | 22,415 |
Net Income to Common | 74,014 | 70,188 | 62,867 | 55,654 | 33,126 | 22,415 |
Net Income Growth | 15.05% | 11.64% | 12.96% | 68.01% | 47.78% | -22.89% |
Shares Outstanding (Basic) | 97 | 98 | 100 | 102 | 102 | 102 |
Shares Outstanding (Diluted) | 97 | 98 | 100 | 102 | 102 | 102 |
Shares Change | -2.66% | -1.95% | -1.73% | -0.00% | - | - |
EPS (Basic) | 764.22 | 713.26 | 626.41 | 544.95 | 324.36 | 219.48 |
EPS (Diluted) | 764.22 | 713.26 | 626.41 | 544.95 | 324.36 | 219.48 |
EPS Growth | 18.19% | 13.86% | 14.95% | 68.01% | 47.78% | -22.89% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 63,691 | 43,324 | 49,014 | 51,842 | 28,659 | 20,655 |
Free Cash Flow Per Share | 657.63 | 440.27 | 488.38 | 507.62 | 280.62 | 202.25 |
Dividend Per Share | 220.000 | 220.000 | 200.000 | 170.000 | 90.000 | 90.000 |
Dividend Growth | 10.00% | 10.00% | 17.65% | 88.89% | 0% | 0% |
Gross Margin | 31.27% | 30.75% | 29.81% | 28.65% | 24.79% | 25.04% |
Operating Margin | 16.55% | 15.99% | 14.87% | 13.61% | 9.25% | 8.23% |
Profit Margin | 13.35% | 13.08% | 12.38% | 11.38% | 7.60% | 6.20% |
Free Cash Flow Margin | 11.48% | 8.07% | 9.66% | 10.60% | 6.58% | 5.71% |
EBITDA | 111,220 | 104,163 | 92,236 | 83,641 | 56,302 | 45,012 |
EBITDA Margin | 20.05% | 19.41% | 18.17% | 17.10% | 12.92% | 12.45% |
D&A For EBITDA | 19,413 | 18,362 | 16,760 | 17,105 | 15,999 | 15,274 |
EBIT | 91,807 | 85,801 | 75,476 | 66,536 | 40,303 | 29,738 |
EBIT Margin | 16.55% | 15.99% | 14.87% | 13.61% | 9.25% | 8.23% |
Effective Tax Rate | 25.99% | 25.23% | 24.55% | 24.74% | 23.09% | 27.13% |
Advertising Expenses | - | 11,760 | 10,860 | - | - | - |