Kuroda Group Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	119,995	121,327	126,691	139,275
Revenue Growth (YoY)	-5.29%	-4.23%	-9.04%	-
Cost of Revenue	99,706	99,943	109,264	118,949
Gross Profit	20,289	21,384	17,427	20,326
Selling, General & Admin	14,369	14,032	14,930	15,185
Other Operating Expenses	-1,753	-44	516	575
Operating Expenses	13,911	15,283	15,446	15,760
Operating Income	6,378	6,101	1,981	4,566
Interest Expense	-474	-542	-923	-815
Interest & Investment Income	191	612	109	225
Earnings From Equity Investments	-	-	-	98
Currency Exchange Gain (Loss)	-426	-426	-	-
Other Non Operating Income (Expenses)	-31	-28	1	-
EBT Excluding Unusual Items	5,638	5,717	1,168	4,074
Gain (Loss) on Sale of Assets	-173	-173	-	-
Pretax Income	5,465	5,544	1,168	4,074
Income Tax Expense	2,560	1,568	1,068	1,370
Earnings From Continuing Operations	2,905	3,976	100	2,704
Minority Interest in Earnings	-73	-62	278	-107
Net Income	2,832	3,914	378	2,597
Net Income to Common	2,832	3,914	378	2,597
Net Income Growth	649.21%	935.45%	-85.45%	-
Shares Outstanding (Basic)	42	42	43	47
Shares Outstanding (Diluted)	43	43	43	47
Shares Change (YoY)	-1.81%	-2.14%	-6.71%	-
EPS (Basic)	66.71	92.20	8.70	55.77
EPS (Diluted)	66.37	92.04	8.70	55.76
EPS Growth	662.93%	958.00%	-84.40%	-
Free Cash Flow	3,036	3,484	-	-
Free Cash Flow Per Share	71.16	81.93	-	-
Dividend Per Share	60.000	60.000	-	-
Gross Margin	16.91%	17.63%	13.76%	14.59%
Operating Margin	5.32%	5.03%	1.56%	3.28%
Profit Margin	2.36%	3.23%	0.30%	1.86%
Free Cash Flow Margin	2.53%	2.87%	-	-
EBITDA	8,788	8,539	-	-
EBITDA Margin	7.32%	7.04%	-	-
D&A For EBITDA	2,410	2,438	-	-
EBIT	6,378	6,101	1,981	4,566
EBIT Margin	5.32%	5.03%	1.56%	3.28%
Effective Tax Rate	46.84%	28.28%	91.44%	33.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.