Ahjikan Co., Ltd. (TYO:2907)

Ahjikan Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	51,045	50,240	47,433	45,315	42,593
Revenue Growth (YoY)	1.60%	5.92%	4.67%	6.39%	-4.82%
Cost of Revenue	37,490	37,674	36,837	34,155	31,130
Gross Profit	13,555	12,566	10,596	11,160	11,463
Selling, General & Admin	11,599	10,854	10,515	10,558	10,768
Other Operating Expenses	-	-	-	9	62
Operating Expenses	11,590	10,856	10,507	10,600	10,831
Operating Income	1,965	1,710	89	560	632
Interest Expense	-33	-31	-31	-31	-34
Interest & Investment Income	37	24	30	20	26
Earnings From Equity Investments	125	104	95	79	70
Currency Exchange Gain (Loss)	278	301	347	77	1
Other Non Operating Income (Expenses)	16	20	20	71	99
EBT Excluding Unusual Items	2,388	2,128	550	776	794
Gain (Loss) on Sale of Investments	22	6	5	29	55
Gain (Loss) on Sale of Assets	8	3	7	6	11
Asset Writedown	-204	101	-91	142	34
Other Unusual Items	-1	-1	-1	1	37
Pretax Income	2,213	2,237	470	954	931
Income Tax Expense	665	728	203	319	331
Net Income	1,548	1,509	267	635	600
Net Income to Common	1,548	1,509	267	635	600
Net Income Growth	2.58%	465.17%	-57.95%	5.83%	8.89%
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
Shares Change (YoY)	-	-	-	-	0.09%
EPS (Basic)	203.39	198.27	35.08	83.43	78.83
EPS (Diluted)	203.39	198.27	35.08	83.43	78.83
EPS Growth	2.58%	465.17%	-57.95%	5.83%	8.79%
Free Cash Flow	2,504	448	437	58	1,621
Free Cash Flow Per Share	329.00	58.86	57.42	7.62	212.98
Dividend Per Share	-	15.000	15.000	15.000	15.000
Gross Margin	26.55%	25.01%	22.34%	24.63%	26.91%
Operating Margin	3.85%	3.40%	0.19%	1.24%	1.48%
Profit Margin	3.03%	3.00%	0.56%	1.40%	1.41%
Free Cash Flow Margin	4.91%	0.89%	0.92%	0.13%	3.81%
EBITDA	3,157	2,853	1,167	1,634	1,768
EBITDA Margin	6.19%	5.68%	2.46%	3.61%	4.15%
D&A For EBITDA	1,192	1,143	1,078	1,074	1,136
EBIT	1,965	1,710	89	560	632
EBIT Margin	3.85%	3.40%	0.19%	1.24%	1.48%
Effective Tax Rate	30.05%	32.54%	43.19%	33.44%	35.55%
Advertising Expenses	1,184	1,034	877	1,054	1,243

Source: S&P Global Market Intelligence. Standard template. Financial Sources.