Sato Foods Co., Ltd. (TYO:2923)
Japan flag Japan · Delayed Price · Currency is JPY
7,580.00
+230.00 (3.13%)
May 15, 2025, 2:44 PM JST

Sato Foods Cash Flow Statement

Millions JPY. Fiscal year is May - Apr.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Jan '25 Apr '24 Apr '23 Apr '22 Apr '21 Apr '20 2015 - 2019
Net Income
-3,0452,6742,8542,2101,012
Upgrade
Depreciation & Amortization
-2,3122,1662,0982,0522,169
Upgrade
Loss (Gain) From Sale of Assets
-217202038
Upgrade
Loss (Gain) From Sale of Investments
-----51
Upgrade
Other Operating Activities
--700-1,087-1,095-411-366
Upgrade
Change in Accounts Receivable
--857631-1,1411,186-2,288
Upgrade
Change in Inventory
--1,358-1,462-1,441-170926
Upgrade
Change in Accounts Payable
-3614-248-232-111
Upgrade
Change in Other Net Operating Assets
--34496553199897
Upgrade
Operating Cash Flow
-2,1553,0391,6004,8542,328
Upgrade
Operating Cash Flow Growth
--29.09%89.94%-67.04%108.51%-8.09%
Upgrade
Capital Expenditures
--4,069-2,268-1,781-1,493-4,116
Upgrade
Sale of Property, Plant & Equipment
-311-2163
Upgrade
Sale (Purchase) of Intangibles
--13-375-216-605-85
Upgrade
Investment in Securities
--92-262-99-81-23
Upgrade
Other Investing Activities
-531881126
Upgrade
Investing Cash Flow
--4,118-2,876-2,090-2,167-4,135
Upgrade
Short-Term Debt Issued
---850-2,700
Upgrade
Long-Term Debt Issued
-5,3007,8703,5001,4002,200
Upgrade
Total Debt Issued
-5,3007,8704,3501,4004,900
Upgrade
Short-Term Debt Repaid
---3,100--1,500-
Upgrade
Long-Term Debt Repaid
--3,779-2,783-2,250-2,245-2,940
Upgrade
Total Debt Repaid
--3,779-5,883-2,250-3,745-2,940
Upgrade
Net Debt Issued (Repaid)
-1,5211,9872,100-2,3451,960
Upgrade
Dividends Paid
--277-251-221-201-100
Upgrade
Other Financing Activities
--93-89-83-87-97
Upgrade
Financing Cash Flow
-1,1511,6471,796-2,6331,763
Upgrade
Miscellaneous Cash Flow Adjustments
-1---11
Upgrade
Net Cash Flow
--8111,8101,30653-43
Upgrade
Free Cash Flow
--1,914771-1813,361-1,788
Upgrade
Free Cash Flow Margin
--4.50%1.94%-0.46%7.16%-3.98%
Upgrade
Free Cash Flow Per Share
--379.48152.86-35.88666.47-354.48
Upgrade
Cash Interest Paid
-7039333542
Upgrade
Cash Income Tax Paid
-7411,0501,111433394
Upgrade
Levered Free Cash Flow
--2,086-479.13-572,638-4,395
Upgrade
Unlevered Free Cash Flow
--2,043-454.13-36.382,660-4,369
Upgrade
Change in Net Working Capital
5951,9341,3841,823-1,4982,933
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.