Shinozakiya, Inc. (TYO:2926)
Japan · Delayed Price · Currency is JPY 95.00
-1.00 (-1.04%)
Feb 17, 2026, 10:53 AM JST
Shinozakiya Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|
Period Ending | Dec '10 Dec 31, 2010 | Sep '10 Sep 30, 2010 | Sep '09 Sep 30, 2009 | Sep '08 Sep 30, 2008 | Sep '07 Sep 30, 2007 | Sep '06 Sep 30, 2006 |
| 5,707 | 5,825 | 6,166 | 8,636 | 8,488 | 10,945 | |
Revenue Growth (YoY) | -6.60% | -5.54% | -28.60% | 1.75% | -22.45% | 153.59% |
Cost of Revenue | 3,463 | 3,436 | 3,922 | 6,273 | 6,237 | 8,214 |
Gross Profit | 2,244 | 2,389 | 2,245 | 2,363 | 2,251 | 2,731 |
Selling, General & Admin | 2,044 | 2,111 | 2,038 | 2,821 | 2,756 | 2,873 |
Other Operating Expenses | 8.29 | 6.39 | - | - | - | - |
Operating Expenses | 2,137 | 2,201 | 2,113 | 2,819 | 3,366 | 3,203 |
Operating Income | 106.73 | 187.44 | 132.23 | -455.7 | -1,116 | -472.12 |
Interest Expense | -1.42 | -2.77 | -12.42 | -25.79 | -56.17 | -52.45 |
Interest & Investment Income | 2.94 | 3.05 | 3.06 | 4.55 | 15.56 | 31.19 |
Earnings From Equity Investments | - | - | - | -253.44 | -86.03 | -97.71 |
Currency Exchange Gain (Loss) | -0.85 | -2.78 | - | - | - | - |
Other Non Operating Income (Expenses) | 3.42 | 1.33 | 0.94 | 11.66 | 1.34 | 26.84 |
EBT Excluding Unusual Items | 110.82 | 186.27 | 123.81 | -718.73 | -1,241 | -564.24 |
Merger & Restructuring Charges | -4.97 | -4.97 | - | - | - | 26.67 |
Impairment of Goodwill | - | - | - | - | -585.51 | -218.96 |
Gain (Loss) on Sale of Investments | -22.07 | -22.07 | -97.7 | -204.69 | 311.18 | 177.09 |
Gain (Loss) on Sale of Assets | 9.17 | 9.06 | 13.81 | - | 1.1 | -1.03 |
Asset Writedown | -4.43 | -4.43 | -262.73 | -382.14 | -74.21 | -33.14 |
Other Unusual Items | -11.19 | -10.17 | -82.2 | -11.17 | -20.1 | -253.17 |
Pretax Income | 77.35 | 153.7 | -305 | -1,312 | -1,609 | -866.78 |
Income Tax Expense | -52.47 | -53.07 | 21.89 | 19.65 | 47.54 | 79.02 |
Earnings From Continuing Operations | 129.82 | 206.77 | -326.89 | -1,331 | -1,656 | -945.8 |
Minority Interest in Earnings | - | - | 0.26 | 15.77 | 12.47 | -20.37 |
Net Income | 129.82 | 206.77 | -326.63 | -1,315 | -1,644 | -966.17 |
Net Income to Common | 129.82 | 206.77 | -326.63 | -1,315 | -1,644 | -966.17 |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 13 |
Shares Change (YoY) | 0.42% | 0.33% | - | - | 6.63% | 7.99% |
EPS (Basic) | 9.03 | 14.40 | -22.81 | -91.89 | -114.80 | -71.96 |
EPS (Diluted) | 9.03 | 14.40 | -22.81 | -91.89 | -114.80 | -71.96 |
Free Cash Flow | 315.56 | 405.51 | 486.14 | 152.46 | -458.71 | -1,546 |
Free Cash Flow Per Share | 21.95 | 28.23 | 33.96 | 10.65 | -32.04 | -115.11 |
Gross Margin | 39.32% | 41.01% | 36.40% | 27.37% | 26.52% | 24.95% |
Operating Margin | 1.87% | 3.22% | 2.14% | -5.28% | -13.14% | -4.31% |
Profit Margin | 2.27% | 3.55% | -5.30% | -15.23% | -19.36% | -8.83% |
Free Cash Flow Margin | 5.53% | 6.96% | 7.88% | 1.76% | -5.40% | -14.12% |
EBITDA | 254.37 | 341.47 | 393.58 | -22.72 | -591.78 | 13.68 |
EBITDA Margin | 4.46% | 5.86% | 6.38% | -0.26% | -6.97% | 0.13% |
D&A For EBITDA | 147.64 | 154.03 | 261.36 | 432.98 | 523.87 | 485.79 |
EBIT | 106.73 | 187.44 | 132.23 | -455.7 | -1,116 | -472.12 |
EBIT Margin | 1.87% | 3.22% | 2.14% | -5.28% | -13.14% | -4.31% |
Revenue as Reported | 5,825 | 5,825 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.