Shinozakiya, Inc. (TYO:2926)
Japan flag Japan · Delayed Price · Currency is JPY
86.00
0.00 (0.00%)
Apr 28, 2025, 3:30 PM JST

Shinozakiya Income Statement

Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 2005
Period Ending
Dec '10 Sep '10 Sep '09 Sep '08 Sep '07 Sep '06 2005
Revenue
5,7075,8256,1668,6368,48810,945
Upgrade
Revenue Growth (YoY)
-6.60%-5.54%-28.60%1.75%-22.45%153.59%
Upgrade
Cost of Revenue
3,4633,4363,9226,2736,2378,214
Upgrade
Gross Profit
2,2442,3892,2452,3632,2512,731
Upgrade
Selling, General & Admin
2,0442,1112,0382,8212,7562,873
Upgrade
Other Operating Expenses
8.296.39----
Upgrade
Operating Expenses
2,1372,2012,1132,8193,3663,203
Upgrade
Operating Income
106.73187.44132.23-455.7-1,116-472.12
Upgrade
Interest Expense
-1.42-2.77-12.42-25.79-56.17-52.45
Upgrade
Interest & Investment Income
2.943.053.064.5515.5631.19
Upgrade
Earnings From Equity Investments
----253.44-86.03-97.71
Upgrade
Currency Exchange Gain (Loss)
-0.85-2.78----
Upgrade
Other Non Operating Income (Expenses)
3.421.330.9411.661.3426.84
Upgrade
EBT Excluding Unusual Items
110.82186.27123.81-718.73-1,241-564.24
Upgrade
Merger & Restructuring Charges
-4.97-4.97---26.67
Upgrade
Impairment of Goodwill
-----585.51-218.96
Upgrade
Gain (Loss) on Sale of Investments
-22.07-22.07-97.7-204.69311.18177.09
Upgrade
Gain (Loss) on Sale of Assets
9.179.0613.81-1.1-1.03
Upgrade
Asset Writedown
-4.43-4.43-262.73-382.14-74.21-33.14
Upgrade
Other Unusual Items
-11.19-10.17-82.2-11.17-20.1-253.17
Upgrade
Pretax Income
77.35153.7-305-1,312-1,609-866.78
Upgrade
Income Tax Expense
-52.47-53.0721.8919.6547.5479.02
Upgrade
Earnings From Continuing Operations
129.82206.77-326.89-1,331-1,656-945.8
Upgrade
Minority Interest in Earnings
--0.2615.7712.47-20.37
Upgrade
Net Income
129.82206.77-326.63-1,315-1,644-966.17
Upgrade
Net Income to Common
129.82206.77-326.63-1,315-1,644-966.17
Upgrade
Shares Outstanding (Basic)
141414141413
Upgrade
Shares Outstanding (Diluted)
141414141413
Upgrade
Shares Change (YoY)
0.42%0.33%--6.63%7.99%
Upgrade
EPS (Basic)
9.0314.40-22.81-91.89-114.80-71.96
Upgrade
EPS (Diluted)
9.0314.40-22.81-91.89-114.80-71.96
Upgrade
Free Cash Flow
315.56405.51486.14152.46-458.71-1,546
Upgrade
Free Cash Flow Per Share
21.9528.2333.9610.65-32.04-115.11
Upgrade
Gross Margin
39.32%41.01%36.40%27.37%26.52%24.95%
Upgrade
Operating Margin
1.87%3.22%2.14%-5.28%-13.14%-4.31%
Upgrade
Profit Margin
2.27%3.55%-5.30%-15.23%-19.36%-8.83%
Upgrade
Free Cash Flow Margin
5.53%6.96%7.88%1.76%-5.40%-14.12%
Upgrade
EBITDA
254.37341.47393.58-22.72-591.7813.68
Upgrade
EBITDA Margin
4.46%5.86%6.38%-0.26%-6.97%0.13%
Upgrade
D&A For EBITDA
147.64154.03261.36432.98523.87485.79
Upgrade
EBIT
106.73187.44132.23-455.7-1,116-472.12
Upgrade
EBIT Margin
1.87%3.22%2.14%-5.28%-13.14%-4.31%
Upgrade
Revenue as Reported
5,8255,825----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.