AFC-HD AMS Life Science Balance Sheet

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Cash & Equivalents	10,603	11,303	12,172	11,182	10,377	9,222
Cash & Short-Term Investments	10,603	11,303	12,172	11,182	10,377	9,222
Cash Growth	-7.27%	-7.14%	8.85%	7.76%	12.52%	95.17%
Receivables	3,536	2,915	2,792	2,828	2,563	2,184
Inventory	6,908	7,022	5,981	4,362	3,728	3,851
Other Current Assets	1,234	1,085	1,149	1,503	457	595
Total Current Assets	22,281	22,325	22,094	19,875	17,125	15,852
Property, Plant & Equipment	22,021	21,335	19,416	17,144	15,922	16,011
Long-Term Investments	2,892	2,876	2,857	2,558	2,808	2,115
Goodwill	1,806	1,870	2,349	1,289	1,338	1,491
Other Intangible Assets	147	148	167	92	118	161
Long-Term Deferred Tax Assets	-	170	146	112	35	120
Other Long-Term Assets	1	2	1	1	2	2
Total Assets	49,148	48,726	47,030	41,071	37,348	35,752
Accounts Payable	3,768	3,623	3,586	3,265	3,414	2,966
Accrued Expenses	265	197	188	170	152	196
Short-Term Debt	9,543	9,472	9,078	7,914	6,816	3,962
Current Portion of Long-Term Debt	8,962	8,964	519	303	182	1,027
Current Income Taxes Payable	290	475	506	368	175	646
Other Current Liabilities	3,142	3,261	3,745	2,834	2,479	3,005
Total Current Liabilities	25,970	25,992	17,622	14,854	13,218	11,802
Long-Term Debt	5,370	5,475	13,293	11,319	10,136	9,691
Pension & Post-Retirement Benefits	1,016	1,013	1,022	991	1,000	974
Long-Term Deferred Tax Liabilities	-	215	229	258	265	298
Other Long-Term Liabilities	1,113	833	908	493	285	327
Total Liabilities	33,469	33,528	33,074	27,915	24,904	23,092
Common Stock	2,152	2,134	2,131	2,131	2,131	2,131
Additional Paid-In Capital	2,653	2,651	2,650	2,638	2,640	2,438
Retained Earnings	10,707	10,427	9,415	8,589	7,880	7,420
Treasury Stock	-86	-255	-275	-353	-305	-141
Comprehensive Income & Other	129	118	11	103	92	69
Total Common Equity	15,555	15,075	13,932	13,108	12,438	11,917
Minority Interest	124	123	24	48	6	743
Shareholders' Equity	15,679	15,198	13,956	13,156	12,444	12,660
Total Liabilities & Equity	49,148	48,726	47,030	41,071	37,348	35,752
Total Debt	23,875	23,911	22,890	19,536	17,134	14,680
Net Cash (Debt)	-13,272	-12,608	-10,718	-8,354	-6,757	-5,458
Net Cash Per Share	-940.65	-896.23	-762.76	-594.48	-478.56	-387.93
Filing Date Shares Outstanding	14.31	14.09	14.06	13.97	14.04	14.19
Total Common Shares Outstanding	14.31	14.09	14.06	13.97	14.04	14.19
Working Capital	-3,689	-3,667	4,472	5,021	3,907	4,050
Book Value Per Share	1087.03	1069.82	990.63	938.19	886.21	839.75
Tangible Book Value	13,602	13,057	11,416	11,727	10,982	10,265
Tangible Book Value Per Share	950.55	926.61	811.73	839.35	782.47	723.34
Order Backlog	-	1,014	933.61	891.23	718.94	714.19

Source: S&P Global Market Intelligence. Standard template. Financial Sources.