Euglena Co., Ltd. (TYO:2931)
Japan
· Delayed Price · Currency is JPY 436.00
-19.00 (-4.18%)
Jun 6, 2025, 3:30 PM JST
Euglena Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| Revenue | 48,399 | 47,618 | 46,482 | 44,392 | 30,510 | 23,291 | Upgrade
|
| Revenue Growth (YoY) | 3.42% | 2.44% | 4.71% | 45.50% | 31.00% | 74.90% | Upgrade
|
| Cost of Revenue | 14,819 | 14,350 | 14,707 | 13,396 | 11,895 | 8,288 | Upgrade
|
| Gross Profit | 33,580 | 33,268 | 31,775 | 30,996 | 18,615 | 15,003 | Upgrade
|
| Selling, General & Admin | 28,792 | 28,796 | 29,945 | 30,986 | 21,839 | 18,966 | Upgrade
|
| Research & Development | 843 | 843 | 1,242 | 1,480 | 1,752 | - | Upgrade
|
| Operating Expenses | 32,962 | 32,966 | 33,239 | 34,530 | 24,814 | 18,966 | Upgrade
|
| Operating Income | 618 | 302 | -1,464 | -3,534 | -6,199 | -3,963 | Upgrade
|
| Interest Expense | -488 | -478 | -477 | -544 | -301 | -162 | Upgrade
|
| Interest & Investment Income | 26 | 7 | 2 | 1 | - | - | Upgrade
|
| Earnings From Equity Investments | 41 | 42 | 3 | 58 | 80 | 36 | Upgrade
|
| Currency Exchange Gain (Loss) | -39 | 89 | 41 | 62 | 5 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 443 | 471 | 477 | 1,090 | 369 | 432 | Upgrade
|
| EBT Excluding Unusual Items | 601 | 433 | -1,418 | -2,867 | -6,046 | -3,655 | Upgrade
|
| Gain (Loss) on Sale of Investments | -19 | 307 | -24 | 666 | 122 | 122 | Upgrade
|
| Gain (Loss) on Sale of Assets | 93 | 92 | 32 | 150 | - | - | Upgrade
|
| Asset Writedown | -326 | -1,135 | -117 | -357 | -54 | -24 | Upgrade
|
| Other Unusual Items | -263 | -1 | -583 | - | -451 | -455 | Upgrade
|
| Pretax Income | 86 | -304 | -2,110 | -2,408 | -6,429 | -4,012 | Upgrade
|
| Income Tax Expense | 665 | -71 | 546 | 272 | -956 | -785 | Upgrade
|
| Earnings From Continuing Operations | -579 | -233 | -2,656 | -2,680 | -5,473 | -3,227 | Upgrade
|
| Minority Interest in Earnings | -769 | -417 | 4 | 8 | 795 | 796 | Upgrade
|
| Net Income | -1,348 | -650 | -2,652 | -2,672 | -4,678 | -2,431 | Upgrade
|
| Net Income to Common | -1,348 | -650 | -2,652 | -2,672 | -4,678 | -2,431 | Upgrade
|
| Shares Outstanding (Basic) | 136 | 134 | 117 | 112 | 105 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 134 | 117 | 112 | 105 | 101 | Upgrade
|
| Shares Change (YoY) | 13.56% | 15.22% | 3.96% | 6.69% | 4.26% | 8.50% | Upgrade
|
| EPS (Basic) | -9.89 | -4.84 | -22.75 | -23.83 | -44.51 | -24.12 | Upgrade
|
| EPS (Diluted) | -9.89 | -4.84 | -22.75 | -23.83 | -44.51 | -24.12 | Upgrade
|
| Free Cash Flow | - | 2,226 | 345 | 595 | 944 | 1,352 | Upgrade
|
| Free Cash Flow Per Share | - | 16.57 | 2.96 | 5.31 | 8.98 | 13.41 | Upgrade
|
| Gross Margin | 69.38% | 69.86% | 68.36% | 69.82% | 61.01% | 64.42% | Upgrade
|
| Operating Margin | 1.28% | 0.63% | -3.15% | -7.96% | -20.32% | -17.02% | Upgrade
|
| Profit Margin | -2.79% | -1.36% | -5.71% | -6.02% | -15.33% | -10.44% | Upgrade
|
| Free Cash Flow Margin | - | 4.67% | 0.74% | 1.34% | 3.09% | 5.80% | Upgrade
|
| EBITDA | 4,373 | 3,900 | 1,506 | -359 | -4,446 | -2,556 | Upgrade
|
| EBITDA Margin | 9.04% | 8.19% | 3.24% | -0.81% | -14.57% | -10.97% | Upgrade
|
| D&A For EBITDA | 3,755 | 3,598 | 2,970 | 3,175 | 1,753 | 1,407 | Upgrade
|
| EBIT | 618 | 302 | -1,464 | -3,534 | -6,199 | -3,963 | Upgrade
|
| EBIT Margin | 1.28% | 0.63% | -3.15% | -7.96% | -20.32% | -17.02% | Upgrade
|
| Effective Tax Rate | 773.26% | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 13,298 | 13,575 | 13,988 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.