Kibun Foods Inc. (TYO:2933)
1,100.00
+3.00 (0.27%)
Feb 16, 2026, 3:30 PM JST
Kibun Foods Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 110,869 | 108,912 | 106,684 | 105,691 | 99,203 | 99,851 | |
Revenue Growth (YoY) | 3.25% | 2.09% | 0.94% | 6.54% | -0.65% | -2.35% |
Cost of Revenue | 86,611 | 83,782 | 82,271 | 83,603 | 76,165 | 75,430 |
Gross Profit | 24,258 | 25,130 | 24,413 | 22,088 | 23,038 | 24,421 |
Selling, General & Admin | 20,915 | 20,617 | 19,767 | 20,067 | 19,228 | 20,788 |
Operating Expenses | 20,915 | 20,617 | 19,772 | 20,066 | 19,228 | 20,786 |
Operating Income | 3,343 | 4,513 | 4,641 | 2,022 | 3,810 | 3,635 |
Interest Expense | -693 | -588 | -534 | -560 | -536 | -564 |
Interest & Investment Income | 89 | 70 | 44 | 41 | 35 | 36 |
Earnings From Equity Investments | 112 | 100 | 120 | 79 | 72 | 46 |
Currency Exchange Gain (Loss) | 7 | 166 | 225 | 229 | 64 | 156 |
Other Non Operating Income (Expenses) | -53 | -70 | -93 | -51 | -50 | -17 |
EBT Excluding Unusual Items | 2,805 | 4,191 | 4,403 | 1,760 | 3,395 | 3,292 |
Gain (Loss) on Sale of Investments | 72 | 20 | - | -20 | 20 | -4 |
Gain (Loss) on Sale of Assets | -63 | -56 | -141 | -15 | -8 | -20 |
Asset Writedown | -117 | -98 | -349 | -71 | -56 | -75 |
Other Unusual Items | -2 | -1 | -1 | -2 | - | - |
Pretax Income | 2,695 | 4,056 | 3,912 | 1,652 | 3,351 | 3,193 |
Income Tax Expense | 1,537 | 1,356 | 1,006 | 1,133 | 1,373 | 577 |
Earnings From Continuing Operations | 1,158 | 2,700 | 2,906 | 519 | 1,978 | 2,616 |
Minority Interest in Earnings | -138 | -113 | -70 | -77 | -80 | -37 |
Net Income | 1,020 | 2,587 | 2,836 | 442 | 1,898 | 2,579 |
Net Income to Common | 1,020 | 2,587 | 2,836 | 442 | 1,898 | 2,579 |
Net Income Growth | -63.06% | -8.78% | 541.63% | -76.71% | -26.41% | 162.36% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 19 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 19 |
Shares Change (YoY) | - | - | - | 0.74% | 17.98% | - |
EPS (Basic) | 44.68 | 113.32 | 124.22 | 19.36 | 83.76 | 134.27 |
EPS (Diluted) | 44.68 | 113.32 | 124.22 | 19.36 | 83.76 | 134.27 |
EPS Growth | -63.06% | -8.78% | 541.63% | -76.88% | -37.62% | 162.36% |
Free Cash Flow | - | 1,933 | 4,533 | -458 | -723 | 5,053 |
Free Cash Flow Per Share | - | 84.67 | 198.56 | -20.06 | -31.91 | 263.06 |
Dividend Per Share | 20.000 | 20.000 | 17.000 | 16.000 | 15.000 | 12.000 |
Dividend Growth | 17.65% | 17.65% | 6.25% | 6.67% | 25.00% | 140.00% |
Gross Margin | 21.88% | 23.07% | 22.88% | 20.90% | 23.22% | 24.46% |
Operating Margin | 3.02% | 4.14% | 4.35% | 1.91% | 3.84% | 3.64% |
Profit Margin | 0.92% | 2.38% | 2.66% | 0.42% | 1.91% | 2.58% |
Free Cash Flow Margin | - | 1.77% | 4.25% | -0.43% | -0.73% | 5.06% |
EBITDA | 5,256 | 6,433 | 6,570 | 3,951 | 5,720 | 5,385 |
EBITDA Margin | 4.74% | 5.91% | 6.16% | 3.74% | 5.77% | 5.39% |
D&A For EBITDA | 1,913 | 1,920 | 1,929 | 1,929 | 1,910 | 1,750 |
EBIT | 3,343 | 4,513 | 4,641 | 2,022 | 3,810 | 3,635 |
EBIT Margin | 3.02% | 4.14% | 4.35% | 1.91% | 3.84% | 3.64% |
Effective Tax Rate | 57.03% | 33.43% | 25.72% | 68.58% | 40.97% | 18.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.