J Frontier Co.,Ltd. (TYO:2934)
Japan · Delayed Price · Currency is JPY 1,582.00
+32.00 (2.06%)
Apr 17, 2026, 3:03 PM JST
J Frontier Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '18 May 31, 2018 |
| 21,536 | 21,504 | 17,714 | 16,844 | 11,876 | 5,198 | |
Revenue Growth (YoY) | -0.69% | 21.40% | 5.17% | 41.83% | 128.49% | 29.95% |
Cost of Revenue | 12,639 | 11,930 | 9,381 | 9,728 | 6,478 | 753.71 |
Gross Profit | 8,897 | 9,574 | 8,333 | 7,116 | 5,398 | 4,444 |
Selling, General & Admin | 7,895 | 8,675 | 8,476 | 8,626 | 4,607 | - |
Amortization of Goodwill & Intangibles | 232 | 232 | 256 | 174 | 47 | - |
Other Operating Expenses | - | - | - | 9 | - | 3,845 |
Operating Expenses | 8,501 | 9,280 | 8,912 | 8,933 | 4,667 | 3,851 |
Operating Income | 396 | 294 | -579 | -1,817 | 731 | 592.7 |
Interest Expense | -82 | -59 | -27 | -11 | -1 | -4 |
Interest & Investment Income | 10 | 7 | 1 | - | - | - |
Currency Exchange Gain (Loss) | - | - | 1 | - | - | - |
Other Non Operating Income (Expenses) | -24 | -25 | -38 | -14 | -18 | -14.62 |
EBT Excluding Unusual Items | 300 | 217 | -642 | -1,842 | 712 | 574.08 |
Gain (Loss) on Sale of Investments | 108 | 19 | - | - | -9 | - |
Gain (Loss) on Sale of Assets | 1 | 1 | - | - | - | - |
Asset Writedown | -44 | - | -836 | -5 | -1 | - |
Other Unusual Items | -2 | 10 | -183 | - | -1 | - |
Pretax Income | 363 | 247 | -1,661 | -1,847 | 701 | 574.08 |
Income Tax Expense | 262 | 116 | 369 | 20 | 301 | 175.05 |
Earnings From Continuing Operations | 101 | 131 | -2,030 | -1,867 | 400 | 399.03 |
Net Income to Company | - | 131 | -2,030 | -1,867 | 400 | - |
Minority Interest in Earnings | -51 | -44 | -56 | -32 | - | - |
Net Income | 50 | 87 | -2,086 | -1,899 | 400 | 399.03 |
Net Income to Common | 50 | 87 | -2,086 | -1,899 | 400 | 399.03 |
Net Income Growth | - | - | - | - | 0.24% | 24.06% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 | - |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | - |
Shares Change (YoY) | 6.13% | 3.23% | 5.83% | 0.14% | - | - |
EPS (Basic) | 9.49 | 17.31 | -425.98 | -410.40 | 90.53 | - |
EPS (Diluted) | 9.47 | 17.21 | -425.98 | -410.40 | 86.68 | - |
Free Cash Flow | - | 471 | -1,526 | -1,930 | -374 | - |
Free Cash Flow Per Share | - | 93.17 | -311.62 | -417.10 | -80.94 | - |
Gross Margin | 41.31% | 44.52% | 47.04% | 42.25% | 45.45% | 85.50% |
Operating Margin | 1.84% | 1.37% | -3.27% | -10.79% | 6.16% | 11.40% |
Profit Margin | 0.23% | 0.40% | -11.78% | -11.27% | 3.37% | 7.68% |
Free Cash Flow Margin | - | 2.19% | -8.62% | -11.46% | -3.15% | - |
EBITDA | 1,153 | 902 | -169 | -1,521 | 790 | 599.03 |
EBITDA Margin | 5.35% | 4.20% | -0.95% | -9.03% | 6.65% | 11.53% |
D&A For EBITDA | 756.5 | 608 | 410 | 296 | 59 | - |
EBIT | 396 | 294 | -579 | -1,817 | 731 | 592.7 |
EBIT Margin | 1.84% | 1.37% | -3.27% | -10.79% | 6.16% | 11.40% |
Effective Tax Rate | 72.18% | 46.96% | - | - | 42.94% | - |
Advertising Expenses | - | 3,698 | 3,800 | 4,735 | 2,410 | - |
Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.