Tecnisco Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	3,542	3,362	4,683	5,347	5,480	4,346
Revenue Growth (YoY)	-10.89%	-28.21%	-12.42%	-2.43%	26.09%	-
Cost of Revenue	3,139	3,232	3,508	3,397	3,274	2,778
Gross Profit	403	130	1,175	1,950	2,206	1,568
Selling, General & Admin	1,371	1,346	1,483	1,503	1,586	1,414
Research & Development	227	227	169	173	-	-
Operating Expenses	1,598	1,573	1,652	1,676	1,586	1,414
Operating Income	-1,195	-1,443	-477	274	620	154
Interest Expense	-41	-33	-23	-22	-24	-24
Interest & Investment Income	2	3	12	3	2	1
Currency Exchange Gain (Loss)	-107	-194	98	50	249	187
Other Non Operating Income (Expenses)	35	39	72	23	39	35
EBT Excluding Unusual Items	-1,306	-1,628	-318	328	886	353
Gain (Loss) on Sale of Assets	-9	-9	-	-	13	31
Asset Writedown	-1,275	-1,275	-100	-33	-16	-35
Other Unusual Items	-110	-110	-1	-1	-	-59
Pretax Income	-2,700	-3,022	-419	294	883	290
Income Tax Expense	-24	-46	184	72	81	13
Net Income	-2,676	-2,976	-603	222	802	277
Net Income to Common	-2,676	-2,976	-603	222	802	277
Net Income Growth	-	-	-	-72.32%	189.53%	-
Shares Outstanding (Basic)	9	9	9	7	7	7
Shares Outstanding (Diluted)	9	9	9	7	7	7
Shares Change (YoY)	0.22%	2.48%	37.27%	-	-	-
EPS (Basic)	-291.61	-324.63	-67.41	34.06	123.06	42.50
EPS (Diluted)	-291.61	-324.63	-67.41	34.06	123.06	42.50
EPS Growth	-	-	-	-72.32%	189.53%	-
Free Cash Flow	-169	-422	-817	-293	-	-
Free Cash Flow Per Share	-18.42	-46.03	-91.33	-44.96	-	-
Gross Margin	11.38%	3.87%	25.09%	36.47%	40.26%	36.08%
Operating Margin	-33.74%	-42.92%	-10.19%	5.12%	11.31%	3.54%
Profit Margin	-75.55%	-88.52%	-12.88%	4.15%	14.64%	6.37%
Free Cash Flow Margin	-4.77%	-12.55%	-17.45%	-5.48%	-	-
EBITDA	-800	-913	65	843	-	-
EBITDA Margin	-22.59%	-27.16%	1.39%	15.77%	-	-
D&A For EBITDA	395	530	542	569	-	-
EBIT	-1,195	-1,443	-477	274	620	154
EBIT Margin	-33.74%	-42.92%	-10.19%	5.12%	11.31%	3.54%
Effective Tax Rate	-	-	-	24.49%	9.17%	4.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.