A.D.Works Group Co.,Ltd. (TYO:2982)
Japan flag Japan · Delayed Price · Currency is JPY
423.00
-4.00 (-0.94%)
May 29, 2026, 3:30 PM JST

A.D.Works Group Statistics

Total Valuation

A.D.Works Group has a market cap or net worth of JPY 20.82 billion. The enterprise value is 73.44 billion.

Market Cap20.82B
Enterprise Value 73.44B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

A.D.Works Group has 49.22 million shares outstanding. The number of shares has increased by 1.62% in one year.

Current Share Class 49.22M
Shares Outstanding 49.22M
Shares Change (YoY) +1.62%
Shares Change (QoQ) +1.69%
Owned by Insiders (%) 13.33%
Owned by Institutions (%) 7.95%
Float 41.39M

Valuation Ratios

The trailing PE ratio is 5.01.

PE Ratio 5.01
Forward PE n/a
PS Ratio 0.32
PB Ratio 0.96
P/TBV Ratio 0.98
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 17.58
EV / Sales 1.13
EV / EBITDA 14.65
EV / EBIT 15.39
EV / FCF n/a

Financial Position

The company has a current ratio of 5.32, with a Debt / Equity ratio of 2.94.

Current Ratio 5.32
Quick Ratio 0.77
Debt / Equity 2.94
Debt / EBITDA 12.69
Debt / FCF n/a
Interest Coverage 5.69

Financial Efficiency

Return on equity (ROE) is 20.44% and return on invested capital (ROIC) is 4.77%.

Return on Equity (ROE) 20.44%
Return on Assets (ROA) 3.97%
Return on Invested Capital (ROIC) 4.77%
Return on Capital Employed (ROCE) 6.31%
Weighted Average Cost of Capital (WACC) 1.81%
Revenue Per Employee 253.80M
Profits Per Employee 16.38M
Employee Count255
Asset Turnover 0.86
Inventory Turnover 1.06

Taxes

In the past 12 months, A.D.Works Group has paid 2.30 billion in taxes.

Income Tax 2.30B
Effective Tax Rate 35.69%

Stock Price Statistics

The stock price has increased by +42.33% in the last 52 weeks. The beta is 0.09, so A.D.Works Group's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change +42.33%
50-Day Moving Average 414.24
200-Day Moving Average 438.83
Relative Strength Index (RSI) 58.34
Average Volume (20 Days) 814,900

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, A.D.Works Group had revenue of JPY 64.72 billion and earned 4.18 billion in profits. Earnings per share was 84.49.

Revenue64.72B
Gross Profit 11.79B
Operating Income 4.77B
Pretax Income 6.45B
Net Income 4.18B
EBITDA 5.01B
EBIT 4.77B
Earnings Per Share (EPS) 84.49
Full Income Statement

Balance Sheet

The company has 10.98 billion in cash and 63.61 billion in debt, with a net cash position of -52.63 billion or -1,069.15 per share.

Cash & Cash Equivalents 10.98B
Total Debt 63.61B
Net Cash -52.63B
Net Cash Per Share -1,069.15
Equity (Book Value) 21.61B
Book Value Per Share 438.64
Working Capital 62.12B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 240.50M
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 18.21%, with operating and profit margins of 7.37% and 6.45%.

Gross Margin 18.21%
Operating Margin 7.37%
Pretax Margin 9.97%
Profit Margin 6.45%
EBITDA Margin 7.75%
EBIT Margin 7.37%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 4.68%.

Dividend Per Share 20.00
Dividend Yield 4.68%
Dividend Growth (YoY) 73.91%
Years of Dividend Growth 6
Payout Ratio n/a
Buyback Yield -1.62%
Shareholder Yield 3.13%
Earnings Yield 20.06%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

A.D.Works Group has an Altman Z-Score of 2.04 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.04
Piotroski F-Score 4