Shinyei Kaisha (TYO:3004)
Japan · Delayed Price · Currency is JPY 2,680.00
+46.00 (1.75%)
Feb 12, 2026, 3:30 PM JST
Shinyei Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 42,764 | 40,158 | 40,204 | 39,892 | 37,686 | 37,265 | |
Revenue Growth (YoY) | 8.88% | -0.11% | 0.78% | 5.85% | 1.13% | -9.47% |
Cost of Revenue | 33,963 | 31,755 | 31,611 | 31,888 | 30,472 | 29,923 |
Gross Profit | 8,801 | 8,403 | 8,593 | 8,004 | 7,214 | 7,342 |
Selling, General & Admin | 7,225 | 7,017 | 6,799 | 6,627 | 6,492 | 6,349 |
Operating Expenses | 7,225 | 7,017 | 6,799 | 6,627 | 6,492 | 6,563 |
Operating Income | 1,576 | 1,386 | 1,794 | 1,377 | 722 | 779 |
Interest Expense | -232 | -220 | -219 | -236 | -235 | -233 |
Interest & Investment Income | 193 | 161 | 128 | 110 | 88 | 79 |
Currency Exchange Gain (Loss) | 87 | 86 | 220 | 122 | 49 | 30 |
Other Non Operating Income (Expenses) | 6 | 18 | -15 | -33 | 10 | 21 |
EBT Excluding Unusual Items | 1,630 | 1,431 | 1,908 | 1,340 | 634 | 676 |
Gain (Loss) on Sale of Investments | 519 | - | - | - | - | -8 |
Gain (Loss) on Sale of Assets | 79 | 79 | 36 | 12 | - | 17 |
Asset Writedown | -30 | -30 | - | - | - | -36 |
Legal Settlements | -12 | -12 | -66 | -187 | -20 | -51 |
Other Unusual Items | 1 | - | - | -25 | 4 | -1 |
Pretax Income | 2,187 | 1,468 | 1,878 | 1,140 | 618 | 597 |
Income Tax Expense | 427 | 147 | 223 | 191 | 144 | 97 |
Net Income | 1,760 | 1,321 | 1,655 | 949 | 474 | 500 |
Net Income to Common | 1,760 | 1,321 | 1,655 | 949 | 474 | 500 |
Net Income Growth | 27.54% | -20.18% | 74.39% | 100.21% | -5.20% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -4.01% | -0.45% | 0.44% | 4.61% | 1.80% | 0.87% |
EPS (Basic) | 447.78 | 324.81 | 405.12 | 233.33 | 121.92 | 130.91 |
EPS (Diluted) | 447.78 | 324.81 | 405.12 | 233.33 | 121.92 | 130.91 |
EPS Growth | 32.86% | -19.82% | 73.63% | 91.39% | -6.87% | - |
Free Cash Flow | - | 588 | 1,193 | 538 | -1,529 | 1,930 |
Free Cash Flow Per Share | - | 144.58 | 292.03 | 132.28 | -393.27 | 505.33 |
Dividend Per Share | 90.000 | 90.000 | 80.000 | 40.000 | - | - |
Dividend Growth | 12.50% | 12.50% | 100.00% | - | - | - |
Gross Margin | 20.58% | 20.93% | 21.37% | 20.06% | 19.14% | 19.70% |
Operating Margin | 3.69% | 3.45% | 4.46% | 3.45% | 1.92% | 2.09% |
Profit Margin | 4.12% | 3.29% | 4.12% | 2.38% | 1.26% | 1.34% |
Free Cash Flow Margin | - | 1.46% | 2.97% | 1.35% | -4.06% | 5.18% |
EBITDA | 1,879 | 1,694 | 2,109 | 1,735 | 1,088 | 1,133 |
EBITDA Margin | 4.39% | 4.22% | 5.25% | 4.35% | 2.89% | 3.04% |
D&A For EBITDA | 302.75 | 308 | 315 | 358 | 366 | 354 |
EBIT | 1,576 | 1,386 | 1,794 | 1,377 | 722 | 779 |
EBIT Margin | 3.69% | 3.45% | 4.46% | 3.45% | 1.92% | 2.09% |
Effective Tax Rate | 19.52% | 10.01% | 11.87% | 16.75% | 23.30% | 16.25% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.