Shinyei Kaisha (TYO:3004)
Japan
· Delayed Price · Currency is JPY 1,640.00
-36.00 (-2.15%)
May 2, 2025, 3:30 PM JST
Shinyei Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 39,277 | 40,204 | 39,892 | 37,686 | 37,265 | 41,164 | Upgrade
|
| Revenue Growth (YoY) | -3.38% | 0.78% | 5.85% | 1.13% | -9.47% | -3.69% | Upgrade
|
| Cost of Revenue | 30,975 | 31,611 | 31,888 | 30,472 | 29,923 | 32,946 | Upgrade
|
| Gross Profit | 8,302 | 8,593 | 8,004 | 7,214 | 7,342 | 8,218 | Upgrade
|
| Selling, General & Admin | 6,912 | 6,799 | 6,627 | 6,492 | 6,349 | 7,622 | Upgrade
|
| Operating Expenses | 6,912 | 6,799 | 6,627 | 6,492 | 6,563 | 7,858 | Upgrade
|
| Operating Income | 1,390 | 1,794 | 1,377 | 722 | 779 | 360 | Upgrade
|
| Interest Expense | -216 | -219 | -236 | -235 | -233 | -242 | Upgrade
|
| Interest & Investment Income | 163 | 128 | 110 | 88 | 79 | 91 | Upgrade
|
| Currency Exchange Gain (Loss) | 156 | 220 | 122 | 49 | 30 | 55 | Upgrade
|
| Other Non Operating Income (Expenses) | 18 | -15 | -33 | 10 | 21 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 1,511 | 1,908 | 1,340 | 634 | 676 | 273 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -8 | 194 | Upgrade
|
| Gain (Loss) on Sale of Assets | 79 | 36 | 12 | - | 17 | 119 | Upgrade
|
| Asset Writedown | - | - | - | - | -36 | -14 | Upgrade
|
| Legal Settlements | -13 | -66 | -187 | -20 | -51 | -651 | Upgrade
|
| Other Unusual Items | - | - | -25 | 4 | -1 | -512 | Upgrade
|
| Pretax Income | 1,577 | 1,878 | 1,140 | 618 | 597 | -591 | Upgrade
|
| Income Tax Expense | 197 | 223 | 191 | 144 | 97 | 86 | Upgrade
|
| Net Income | 1,380 | 1,655 | 949 | 474 | 500 | -677 | Upgrade
|
| Net Income to Common | 1,380 | 1,655 | 949 | 474 | 500 | -677 | Upgrade
|
| Net Income Growth | -15.44% | 74.39% | 100.21% | -5.20% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.34% | 0.44% | 4.61% | 1.80% | 0.87% | 0.50% | Upgrade
|
| EPS (Basic) | 337.03 | 405.12 | 233.33 | 121.92 | 130.91 | -178.80 | Upgrade
|
| EPS (Diluted) | 337.03 | 405.12 | 233.33 | 121.92 | 130.91 | -178.80 | Upgrade
|
| EPS Growth | -15.73% | 73.63% | 91.39% | -6.87% | - | - | Upgrade
|
| Free Cash Flow | - | 1,193 | 538 | -1,529 | 1,930 | 576 | Upgrade
|
| Free Cash Flow Per Share | - | 292.03 | 132.28 | -393.27 | 505.33 | 152.12 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 40.000 | - | - | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 21.14% | 21.37% | 20.06% | 19.14% | 19.70% | 19.96% | Upgrade
|
| Operating Margin | 3.54% | 4.46% | 3.45% | 1.92% | 2.09% | 0.88% | Upgrade
|
| Profit Margin | 3.51% | 4.12% | 2.38% | 1.26% | 1.34% | -1.65% | Upgrade
|
| Free Cash Flow Margin | - | 2.97% | 1.35% | -4.06% | 5.18% | 1.40% | Upgrade
|
| EBITDA | 1,673 | 2,109 | 1,735 | 1,088 | 1,133 | 740 | Upgrade
|
| EBITDA Margin | 4.26% | 5.25% | 4.35% | 2.89% | 3.04% | 1.80% | Upgrade
|
| D&A For EBITDA | 282.75 | 315 | 358 | 366 | 354 | 380 | Upgrade
|
| EBIT | 1,390 | 1,794 | 1,377 | 722 | 779 | 360 | Upgrade
|
| EBIT Margin | 3.54% | 4.46% | 3.45% | 1.92% | 2.09% | 0.88% | Upgrade
|
| Effective Tax Rate | 12.49% | 11.87% | 16.75% | 23.30% | 16.25% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.