Shinyei Kaisha (TYO:3004)
Japan · Delayed Price · Currency is JPY 2,092.00
-36.00 (-1.69%)
Aug 19, 2026, 3:30 PM JST
Shinyei Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 43,398 | 43,267 | 40,158 | 40,204 | 39,892 | 37,686 | |
Revenue Growth | 6.13% | 7.74% | -0.11% | 0.78% | 5.85% | 1.13% |
Cost of Revenue | 34,496 | 34,334 | 31,755 | 31,611 | 31,888 | 30,472 |
Gross Profit | 8,902 | 8,933 | 8,403 | 8,593 | 8,004 | 7,214 |
Selling, General & Admin | 7,362 | 7,286 | 7,017 | 6,799 | 6,627 | 6,492 |
Operating Expenses | 7,362 | 7,286 | 7,017 | 6,799 | 6,627 | 6,492 |
Operating Income | 1,540 | 1,647 | 1,386 | 1,794 | 1,377 | 722 |
Interest Expense | -231 | -232 | -220 | -219 | -236 | -235 |
Interest & Investment Income | 249 | 193 | 161 | 128 | 110 | 88 |
Currency Exchange Gain (Loss) | 149 | 117 | 86 | 220 | 122 | 49 |
Other Non Operating Income (Expenses) | 20 | -1 | 18 | -15 | -33 | 10 |
EBT Excluding Unusual Items | 1,727 | 1,724 | 1,431 | 1,908 | 1,340 | 634 |
Gain (Loss) on Sale of Investments | - | 519 | - | - | - | - |
Gain (Loss) on Sale of Assets | 79 | 79 | 79 | 36 | 12 | - |
Asset Writedown | - | - | -30 | - | - | - |
Legal Settlements | -4 | -11 | -12 | -66 | -187 | -20 |
Other Unusual Items | -535 | -232 | - | - | -25 | 4 |
Pretax Income | 1,267 | 2,079 | 1,468 | 1,878 | 1,140 | 618 |
Income Tax Expense | 695 | 733 | 147 | 223 | 191 | 144 |
Net Income | 572 | 1,346 | 1,321 | 1,655 | 949 | 474 |
Net Income to Common | 572 | 1,346 | 1,321 | 1,655 | 949 | 474 |
Net Income Growth | -67.59% | 1.89% | -20.18% | 74.39% | 100.21% | -5.20% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -2.60% | -3.75% | -0.45% | 0.44% | 4.61% | 1.80% |
EPS (Basic) | 146.03 | 343.85 | 324.81 | 405.12 | 233.33 | 121.92 |
EPS (Diluted) | 146.03 | 343.85 | 324.81 | 405.12 | 233.33 | 121.92 |
EPS Growth | -66.73% | 5.86% | -19.82% | 73.63% | 91.39% | -6.87% |
Free Cash Flow | - | 1,093 | 588 | 1,193 | 538 | -1,529 |
Free Cash Flow Per Share | - | 279.22 | 144.58 | 292.03 | 132.28 | -393.27 |
Dividend Per Share | 110.000 | 110.000 | 90.000 | 80.000 | 40.000 | - |
Dividend Growth | 22.22% | 22.22% | 12.50% | 100.00% | - | - |
Gross Margin | 20.51% | 20.65% | 20.93% | 21.37% | 20.06% | 19.14% |
Operating Margin | 3.55% | 3.81% | 3.45% | 4.46% | 3.45% | 1.92% |
Profit Margin | 1.32% | 3.11% | 3.29% | 4.12% | 2.38% | 1.26% |
Free Cash Flow Margin | - | 2.53% | 1.46% | 2.97% | 1.35% | -4.06% |
EBITDA | 1,833 | 1,943 | 1,694 | 2,109 | 1,735 | 1,088 |
EBITDA Margin | 4.22% | 4.49% | 4.22% | 5.25% | 4.35% | 2.89% |
D&A For EBITDA | 293 | 296 | 308 | 315 | 358 | 366 |
EBIT | 1,540 | 1,647 | 1,386 | 1,794 | 1,377 | 722 |
EBIT Margin | 3.55% | 3.81% | 3.45% | 4.46% | 3.45% | 1.92% |
Effective Tax Rate | 54.85% | 35.26% | 10.01% | 11.87% | 16.75% | 23.30% |