In-dex,Inc. (TYO:301A)

In-dex,Inc. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	4,192	4,443	4,224	4,133	3,327
Revenue Growth (YoY)	-5.65%	5.18%	2.20%	24.24%	-27.20%
Cost of Revenue	3,028	3,308	3,122	3,030	2,506
Gross Profit	1,164	1,135	1,102	1,103	820.6
Selling, General & Admin	1,068	1,041	989	966	-
Other Operating Expenses	-	-	-	-	953.15
Operating Expenses	1,068	1,041	989	966	953.15
Operating Income	96	94	113	137	-132.55
Interest Expense	-27	-21	-23	-18	-27.82
Interest & Investment Income	1	-	-	-	-
Other Non Operating Income (Expenses)	2	-4	2	2	19
EBT Excluding Unusual Items	72	69	92	121	-141.37
Gain (Loss) on Sale of Assets	-	-	10	-	-
Other Unusual Items	-	1	-	-	-
Pretax Income	72	70	102	121	-141.37
Income Tax Expense	28	28	32	-4	17.98
Net Income to Company	44	42	70	125	-
Net Income	44	42	70	125	-159.35
Net Income to Common	44	42	70	125	-159.35
Net Income Growth	4.76%	-40.00%	-44.00%	-	-
Shares Outstanding (Basic)	1	1	1	1	-
Shares Outstanding (Diluted)	1	1	1	1	-
Shares Change (YoY)	2.02%	-	-	-	-
EPS (Basic)	43.92	42.00	70.00	125.00	-
EPS (Diluted)	43.13	42.00	70.00	125.00	-
EPS Growth	2.69%	-40.00%	-44.00%	-	-
Free Cash Flow	13	214	-	-	-
Free Cash Flow Per Share	12.74	214.00	-	-	-
Gross Margin	27.77%	25.55%	26.09%	26.69%	24.67%
Operating Margin	2.29%	2.12%	2.67%	3.31%	-3.98%
Profit Margin	1.05%	0.95%	1.66%	3.02%	-4.79%
Free Cash Flow Margin	0.31%	4.82%	-	-	-
EBITDA	100	98	-	-	-
EBITDA Margin	2.38%	2.21%	-	-	-
D&A For EBITDA	4	4	-	-	-
EBIT	96	94	113	137	-132.55
EBIT Margin	2.29%	2.12%	2.67%	3.31%	-3.98%
Effective Tax Rate	38.89%	40.00%	31.37%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.