Alpen Co.,Ltd. (TYO:3028)
Japan flag Japan · Delayed Price · Currency is JPY
2,373.00
+3.00 (0.13%)
Jun 10, 2025, 3:30 PM JST

Alpen Cash Flow Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Net Income
-2,6904,7118,21415,8343,301
Upgrade
Depreciation & Amortization
-5,7515,8325,6755,5765,996
Upgrade
Loss (Gain) From Sale of Assets
-2,3412,6627977641,292
Upgrade
Loss (Gain) From Sale of Investments
-----499
Upgrade
Other Operating Activities
--1,665-2,017-6,818-1,498-785
Upgrade
Change in Accounts Receivable
--2,293-926-1,598229-669
Upgrade
Change in Inventory
--6,713850-8,6112,29911,242
Upgrade
Change in Accounts Payable
-3,732-5,332-3,20819,126-10,435
Upgrade
Change in Other Net Operating Assets
-1,86258494,552-2,635
Upgrade
Operating Cash Flow
-5,7055,785-4,70046,8827,806
Upgrade
Operating Cash Flow Growth
--1.38%--500.59%-
Upgrade
Capital Expenditures
--8,911-5,628-3,856-3,744-4,316
Upgrade
Sale of Property, Plant & Equipment
-1118563333211
Upgrade
Sale (Purchase) of Intangibles
--648-551-620-1,909-615
Upgrade
Investment in Securities
----999-249-
Upgrade
Other Investing Activities
--960-752-2,134-176-541
Upgrade
Investing Cash Flow
--10,508-6,746-7,546-5,745-5,261
Upgrade
Short-Term Debt Issued
-7,000----
Upgrade
Long-Term Debt Issued
-4,000---3,000
Upgrade
Total Debt Issued
-11,000---3,000
Upgrade
Long-Term Debt Repaid
--3,000-6,500-12,100-2,000-3,000
Upgrade
Total Debt Repaid
--3,000-6,500-12,100-2,000-3,000
Upgrade
Net Debt Issued (Repaid)
-8,000-6,500-12,100-2,000-
Upgrade
Repurchase of Common Stock
---537-759--2,483
Upgrade
Dividends Paid
--1,929-1,935-1,958-1,566-1,618
Upgrade
Other Financing Activities
--680-894-1,099-1,190-1,327
Upgrade
Financing Cash Flow
-5,391-9,866-15,916-4,756-5,428
Upgrade
Foreign Exchange Rate Adjustments
-14664232
Upgrade
Miscellaneous Cash Flow Adjustments
--1-1-2-
Upgrade
Net Cash Flow
-602-10,820-28,09936,402-2,881
Upgrade
Free Cash Flow
--3,206157-8,55643,1383,490
Upgrade
Free Cash Flow Growth
----1136.05%-
Upgrade
Free Cash Flow Margin
--1.27%0.06%-3.68%18.50%1.60%
Upgrade
Free Cash Flow Per Share
--83.194.06-218.621100.8287.29
Upgrade
Cash Interest Paid
-445564105110
Upgrade
Cash Income Tax Paid
-1,6351,9586,7601,423702
Upgrade
Levered Free Cash Flow
--6,142-4,092-9,97535,927396.63
Upgrade
Unlevered Free Cash Flow
--6,092-4,033-9,90636,023499.75
Upgrade
Change in Net Working Capital
3,5764,3666,85115,576-26,6703,149
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.