DCM Holdings Co., Ltd. (TYO:3050)
Japan flag Japan · Delayed Price · Currency is JPY
1,364.00
+13.00 (0.96%)
Jul 9, 2025, 3:30 PM JST

DCM Holdings Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
May '25 Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
541,441544,602488,613476,821444,750471,192
Upgrade
Revenue Growth (YoY)
6.96%11.46%2.47%7.21%-5.61%7.73%
Upgrade
Cost of Revenue
350,903353,472321,043313,503290,336309,514
Upgrade
Gross Profit
190,538191,130167,570163,318154,414161,678
Upgrade
Selling, General & Admin
146,346146,390128,050123,017113,019121,418
Upgrade
Operating Expenses
157,855157,899138,885133,250123,765131,423
Upgrade
Operating Income
32,68333,23128,68530,06830,64930,255
Upgrade
Interest Expense
-3,226-3,178-2,476-2,056-1,863-2,028
Upgrade
Interest & Investment Income
893868344373406390
Upgrade
Earnings From Equity Investments
--262598571630
Upgrade
Currency Exchange Gain (Loss)
263415451415337195
Upgrade
Other Non Operating Income (Expenses)
230-340145156216108
Upgrade
EBT Excluding Unusual Items
30,84330,99627,41129,55430,31629,550
Upgrade
Gain (Loss) on Sale of Investments
-56-567,695761-21208
Upgrade
Gain (Loss) on Sale of Assets
-500-439-1,932-776-396-425
Upgrade
Asset Writedown
-1,855-1,855-2,301-666-2,519-1,888
Upgrade
Other Unusual Items
573457-797-228361-279
Upgrade
Pretax Income
29,00529,10330,07628,64527,74127,166
Upgrade
Income Tax Expense
11,67111,9598,59810,5108,9328,572
Upgrade
Earnings From Continuing Operations
17,33417,14421,47818,13518,80918,594
Upgrade
Minority Interest in Earnings
---32---
Upgrade
Net Income
17,33417,14421,44618,13518,80918,594
Upgrade
Net Income to Common
17,33417,14421,44618,13518,80918,594
Upgrade
Net Income Growth
-19.27%-20.06%18.26%-3.58%1.16%34.91%
Upgrade
Shares Outstanding (Basic)
134134134145149146
Upgrade
Shares Outstanding (Diluted)
134134134145149153
Upgrade
Shares Change (YoY)
0.20%-0.40%-7.30%-2.68%-2.80%-0.31%
Upgrade
EPS (Basic)
129.39128.01159.49125.02126.19127.34
Upgrade
EPS (Diluted)
129.39128.01159.49125.02126.19121.26
Upgrade
EPS Growth
-19.42%-19.74%27.57%-0.93%4.07%35.34%
Upgrade
Free Cash Flow
-22,61022,0835,144-9,71929,480
Upgrade
Free Cash Flow Per Share
-168.82164.2235.46-65.21192.24
Upgrade
Dividend Per Share
45.00045.00042.00040.00033.00030.000
Upgrade
Dividend Growth
7.14%7.14%5.00%21.21%10.00%7.14%
Upgrade
Gross Margin
-35.09%34.29%34.25%34.72%34.31%
Upgrade
Operating Margin
6.04%6.10%5.87%6.31%6.89%6.42%
Upgrade
Profit Margin
3.20%3.15%4.39%3.80%4.23%3.95%
Upgrade
Free Cash Flow Margin
-4.15%4.52%1.08%-2.19%6.26%
Upgrade
EBITDA
48,78549,09043,57443,69743,41942,258
Upgrade
EBITDA Margin
-9.01%8.92%9.16%9.76%8.97%
Upgrade
D&A For EBITDA
16,10215,85914,88913,62912,77012,003
Upgrade
EBIT
32,68333,23128,68530,06830,64930,255
Upgrade
EBIT Margin
-6.10%5.87%6.31%6.89%6.42%
Upgrade
Effective Tax Rate
-41.09%28.59%36.69%32.20%31.55%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.