HYPER Inc. (TYO:3054)
Japan
· Delayed Price · Currency is JPY 319.00
+5.00 (1.59%)
Apr 30, 2025, 3:30 PM JST
HYPER Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,409 | 11,397 | 10,599 | 20,536 | 21,351 | Upgrade
|
| Revenue Growth (YoY) | 8.88% | 7.53% | -48.39% | -3.82% | -15.07% | Upgrade
|
| Cost of Revenue | 9,031 | 8,151 | 7,690 | 17,684 | 18,410 | Upgrade
|
| Gross Profit | 3,378 | 3,246 | 2,909 | 2,852 | 2,941 | Upgrade
|
| Selling, General & Admin | 3,112 | 3,119 | 2,956 | 2,803 | 2,669 | Upgrade
|
| Operating Expenses | 3,116 | 3,125 | 2,954 | 2,803 | 2,669 | Upgrade
|
| Operating Income | 262 | 121 | -45 | 49 | 272 | Upgrade
|
| Interest Expense | -6 | -7 | -3 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 1 | 2 | 2 | 2 | 2 | Upgrade
|
| Earnings From Equity Investments | -33 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15 | 9 | 5 | -5 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 239 | 125 | -41 | 43 | 272 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 11 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -4 | - | -6 | - | Upgrade
|
| Asset Writedown | - | - | -120 | - | - | Upgrade
|
| Other Unusual Items | - | 7 | -277 | 1 | - | Upgrade
|
| Pretax Income | 239 | 139 | -438 | 38 | 272 | Upgrade
|
| Income Tax Expense | 21 | 61 | 61 | 91 | 90 | Upgrade
|
| Net Income | 218 | 78 | -499 | -53 | 182 | Upgrade
|
| Net Income to Common | 218 | 78 | -499 | -53 | 182 | Upgrade
|
| Net Income Growth | 179.49% | - | - | - | -45.51% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -1.35% | 1.39% | 3.71% | 1.86% | 2.71% | Upgrade
|
| EPS (Basic) | 22.62 | 8.03 | -51.46 | -5.67 | 20.43 | Upgrade
|
| EPS (Diluted) | 22.52 | 8.03 | -51.46 | -5.67 | 20.43 | Upgrade
|
| EPS Growth | 180.47% | - | - | - | -45.37% | Upgrade
|
| Free Cash Flow | 192 | 390 | -746 | -15 | 246 | Upgrade
|
| Free Cash Flow Per Share | 19.80 | 39.67 | -76.94 | -1.60 | 26.80 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 7.000 | 9.000 | 9.000 | Upgrade
|
| Dividend Growth | - | - | -22.22% | - | - | Upgrade
|
| Gross Margin | 27.22% | 28.48% | 27.45% | 13.89% | 13.78% | Upgrade
|
| Operating Margin | 2.11% | 1.06% | -0.43% | 0.24% | 1.27% | Upgrade
|
| Profit Margin | 1.76% | 0.68% | -4.71% | -0.26% | 0.85% | Upgrade
|
| Free Cash Flow Margin | 1.55% | 3.42% | -7.04% | -0.07% | 1.15% | Upgrade
|
| EBITDA | 374 | 219 | 66 | 167 | 389 | Upgrade
|
| EBITDA Margin | 3.01% | 1.92% | 0.62% | 0.81% | 1.82% | Upgrade
|
| D&A For EBITDA | 112 | 98 | 111 | 118 | 117 | Upgrade
|
| EBIT | 262 | 121 | -45 | 49 | 272 | Upgrade
|
| EBIT Margin | 2.11% | 1.06% | -0.42% | 0.24% | 1.27% | Upgrade
|
| Effective Tax Rate | 8.79% | 43.89% | - | 239.47% | 33.09% | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.