j-Group Holdings Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	13,045	10,742	10,433	8,013	4,703
Revenue Growth (YoY)	21.44%	2.96%	30.20%	70.38%	-29.81%
Cost of Revenue	4,594	3,527	3,445	2,790	2,174
Gross Profit	8,451	7,215	6,988	5,223	2,529
Selling, General & Admin	8,031	6,626	6,469	5,960	4,209
Other Operating Expenses	-	-	-5	11	-
Operating Expenses	8,031	6,838	6,678	6,238	4,417
Operating Income	420	377	310	-1,015	-1,888
Interest Expense	-104	-61	-58	-73	-91
Interest & Investment Income	9	4	-	-	-
Currency Exchange Gain (Loss)	3	17	36	32	16
Other Non Operating Income (Expenses)	26	13	19	27	45
EBT Excluding Unusual Items	354	350	307	-1,029	-1,918
Gain (Loss) on Sale of Investments	171	-	15	-	24
Gain (Loss) on Sale of Assets	-	3	4	-	1
Asset Writedown	-138	-143	-119	23	-70
Other Unusual Items	-27	323	57	474	1,315
Pretax Income	360	533	264	-532	-648
Income Tax Expense	49	58	-	18	3
Earnings From Continuing Operations	311	475	264	-550	-651
Minority Interest in Earnings	1	-17	-17	1	49
Net Income	312	458	247	-549	-602
Preferred Dividends & Other Adjustments	-	55	-	55	11.37
Net Income to Common	312	403	247	-604	-613.37
Net Income Growth	-31.88%	85.42%	-	-	-
Shares Outstanding (Basic)	12	12	12	10	10
Shares Outstanding (Diluted)	12	12	12	10	10
Shares Change (YoY)	0.90%	3.37%	12.34%	8.07%	2.78%
EPS (Basic)	25.41	33.13	21.01	-57.63	-63.25
EPS (Diluted)	25.41	33.13	21.01	-57.63	-63.25
EPS Growth	-23.30%	57.68%	-	-	-
Free Cash Flow	1,351	484	-156	-375	-931
Free Cash Flow Per Share	110.02	39.77	-13.25	-35.78	-96.01
Dividend Per Share	-	4.000	1.500	-	-
Dividend Growth	-	166.67%	-	-	-
Gross Margin	64.78%	67.17%	66.98%	65.18%	53.77%
Operating Margin	3.22%	3.51%	2.97%	-12.67%	-40.14%
Profit Margin	2.39%	3.75%	2.37%	-7.54%	-13.04%
Free Cash Flow Margin	10.36%	4.51%	-1.49%	-4.68%	-19.80%
EBITDA	765	697	623	-647	-1,584
EBITDA Margin	5.86%	6.49%	5.97%	-8.07%	-33.68%
D&A For EBITDA	345	320	313	368	304
EBIT	420	377	310	-1,015	-1,888
EBIT Margin	3.22%	3.51%	2.97%	-12.67%	-40.14%
Effective Tax Rate	13.61%	10.88%	-	-	-
Advertising Expenses	-	296	296	281	219

Source: S&P Global Market Intelligence. Standard template. Financial Sources.