j-Group Holdings Corp. (TYO:3063)
Japan · Delayed Price · Currency is JPY 1,274.00
+17.00 (1.35%)
Jul 15, 2026, 3:30 PM JST
j-Group Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 12,113 | 13,045 | 10,742 | 10,433 | 8,013 | 4,703 | |
Revenue Growth (YoY) | -0.29% | 21.44% | 2.96% | 30.20% | 70.38% | -29.81% |
Cost of Revenue | 4,149 | 4,594 | 3,527 | 3,445 | 2,790 | 2,174 |
Gross Profit | 7,964 | 8,451 | 7,215 | 6,988 | 5,223 | 2,529 |
Selling, General & Admin | 7,407 | 7,795 | 6,626 | 6,469 | 5,960 | 4,209 |
Other Operating Expenses | - | - | - | -5 | 11 | - |
Operating Expenses | 7,643 | 8,031 | 6,838 | 6,678 | 6,238 | 4,417 |
Operating Income | 321 | 420 | 377 | 310 | -1,015 | -1,888 |
Interest Expense | -109 | -104 | -61 | -58 | -73 | -91 |
Interest & Investment Income | 9 | 9 | 4 | - | - | - |
Currency Exchange Gain (Loss) | 18 | 3 | 17 | 36 | 32 | 16 |
Other Non Operating Income (Expenses) | 30 | 26 | 13 | 19 | 27 | 45 |
EBT Excluding Unusual Items | 269 | 354 | 350 | 307 | -1,029 | -1,918 |
Gain (Loss) on Sale of Investments | 171 | 171 | - | 15 | - | 24 |
Gain (Loss) on Sale of Assets | 2 | - | 3 | 4 | - | 1 |
Asset Writedown | -140 | -138 | -143 | -119 | 23 | -70 |
Other Unusual Items | -27 | -27 | 323 | 57 | 474 | 1,315 |
Pretax Income | 275 | 360 | 533 | 264 | -532 | -648 |
Income Tax Expense | 47 | 49 | 58 | - | 18 | 3 |
Earnings From Continuing Operations | 228 | 311 | 475 | 264 | -550 | -651 |
Minority Interest in Earnings | -10 | 1 | -17 | -17 | 1 | 49 |
Net Income | 218 | 312 | 458 | 247 | -549 | -602 |
Preferred Dividends & Other Adjustments | 47.19 | 47.19 | 55 | - | 55 | 11.37 |
Net Income to Common | 170.81 | 264.81 | 403 | 247 | -604 | -613.37 |
Net Income Growth | -53.32% | -31.88% | 85.42% | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 10 | 10 |
Shares Change (YoY) | 0.92% | 0.90% | 3.37% | 12.34% | 8.07% | 2.78% |
EPS (Basic) | 13.88 | 21.57 | 33.13 | 21.01 | -57.63 | -63.25 |
EPS (Diluted) | 13.88 | 21.57 | 33.13 | 21.01 | -57.63 | -63.25 |
EPS Growth | -60.26% | -34.90% | 57.68% | - | - | - |
Free Cash Flow | - | 1,351 | 484 | -156 | -375 | -931 |
Free Cash Flow Per Share | - | 110.02 | 39.77 | -13.25 | -35.78 | -96.01 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 1.500 | - | - |
Dividend Growth | - | - | 166.67% | - | - | - |
Gross Margin | 65.75% | 64.78% | 67.17% | 66.98% | 65.18% | 53.77% |
Operating Margin | 2.65% | 3.22% | 3.51% | 2.97% | -12.67% | -40.14% |
Profit Margin | 1.41% | 2.03% | 3.75% | 2.37% | -7.54% | -13.04% |
Free Cash Flow Margin | - | 10.36% | 4.51% | -1.49% | -4.68% | -19.80% |
EBITDA | 672.25 | 765 | 697 | 623 | -647 | -1,584 |
EBITDA Margin | 5.55% | 5.86% | 6.49% | 5.97% | -8.07% | -33.68% |
D&A For EBITDA | 351.25 | 345 | 320 | 313 | 368 | 304 |
EBIT | 321 | 420 | 377 | 310 | -1,015 | -1,888 |
EBIT Margin | 2.65% | 3.22% | 3.51% | 2.97% | -12.67% | -40.14% |
Effective Tax Rate | 17.09% | 13.61% | 10.88% | - | - | - |
Advertising Expenses | - | 333 | 296 | 296 | 281 | 219 |