Choushimaru Co.,Ltd. (TYO:3075)

Choushimaru Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 28, 2025	May 15, 2024	May 15, 2023	May 15, 2022	May 15, 2021
Revenue	20,866	21,360	19,310	17,033	17,794
Revenue Growth (YoY)	-2.31%	10.62%	13.37%	-4.28%	-1.56%
Cost of Revenue	8,058	8,282	8,176	7,067	7,217
Gross Profit	12,808	13,078	11,134	9,966	10,577
Selling, General & Admin	10,974	10,865	10,052	9,426	9,653
Other Operating Expenses	48	39	30	29	42
Operating Expenses	11,544	11,369	10,464	9,738	9,974
Operating Income	1,264	1,709	670	228	603
Interest Expense	-1.2	-	-	-1	-4
Interest & Investment Income	3.6	1	-	1	1
Other Non Operating Income (Expenses)	16.8	24	124	1,450	263
EBT Excluding Unusual Items	1,283	1,734	794	1,678	863
Gain (Loss) on Sale of Assets	-1.2	-	-	-	-
Asset Writedown	-252	-197	-24	-37	-242
Other Unusual Items	3.6	3	-1	-1	-11
Pretax Income	1,033	1,540	769	1,640	610
Income Tax Expense	334.8	467	211	583	232
Net Income	698.4	1,073	558	1,057	378
Net Income to Common	698.4	1,073	558	1,057	378
Net Income Growth	-34.91%	92.29%	-47.21%	179.63%	-
Shares Outstanding (Basic)	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14
Shares Change (YoY)	-0.80%	0.36%	-0.02%	0.03%	0.07%
EPS (Basic)	51.35	78.30	40.74	77.16	27.60
EPS (Diluted)	51.20	78.04	40.73	77.14	27.60
EPS Growth	-34.39%	91.60%	-47.20%	179.54%	-
Free Cash Flow	-86.4	1,151	-493	784	936
Free Cash Flow Per Share	-6.33	83.71	-35.98	57.22	68.33
Gross Margin	61.38%	61.23%	57.66%	58.51%	59.44%
Operating Margin	6.06%	8.00%	3.47%	1.34%	3.39%
Profit Margin	3.35%	5.02%	2.89%	6.21%	2.12%
Free Cash Flow Margin	-0.41%	5.39%	-2.55%	4.60%	5.26%
EBITDA	1,786	2,174	1,052	511	882
EBITDA Margin	8.56%	10.18%	5.45%	3.00%	4.96%
D&A For EBITDA	522	465	382	283	279
EBIT	1,264	1,709	670	228	603
EBIT Margin	6.06%	8.00%	3.47%	1.34%	3.39%
Effective Tax Rate	32.40%	30.33%	27.44%	35.55%	38.03%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.