Ai Holdings Corporation (TYO:3076)
Japan flag Japan · Delayed Price · Currency is JPY
2,972.00
-9.00 (-0.30%)
Sep 8, 2026, 3:30 PM JST

Ai Holdings Statistics

Total Valuation

Ai Holdings has a market cap or net worth of JPY 158.81 billion. The enterprise value is 105.03 billion.

Market Cap158.81B
Enterprise Value 105.03B

Important Dates

The last earnings date was Wednesday, August 19, 2026.

Earnings Date Aug 19, 2026
Ex-Dividend Date Jun 29, 2026

Share Statistics

Ai Holdings has 53.27 million shares outstanding. The number of shares has increased by 1.92% in one year.

Current Share Class 53.27M
Shares Outstanding 53.27M
Shares Change (YoY) +1.92%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 20.53%
Owned by Institutions (%) 24.13%
Float 34.19M

Valuation Ratios

The trailing PE ratio is 13.30 and the forward PE ratio is 17.07.

PE Ratio 13.30
Forward PE 17.07
PS Ratio 1.87
PB Ratio 1.35
P/TBV Ratio 1.40
P/FCF Ratio 17.09
P/OCF Ratio 14.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.30, with an EV/FCF ratio of 11.30.

EV / Earnings 8.80
EV / Sales 1.24
EV / EBITDA 7.30
EV / EBIT 9.06
EV / FCF 11.30

Financial Position

The company has a current ratio of 5.12, with a Debt / Equity ratio of 0.01.

Current Ratio 5.12
Quick Ratio 4.01
Debt / Equity 0.01
Debt / EBITDA 0.06
Debt / FCF 0.09
Interest Coverage 633.71

Financial Efficiency

Return on equity (ROE) is 10.40% and return on invested capital (ROIC) is 12.24%.

Return on Equity (ROE) 10.40%
Return on Assets (ROA) 4.70%
Return on Invested Capital (ROIC) 12.24%
Return on Capital Employed (ROCE) 8.42%
Weighted Average Cost of Capital (WACC) 5.75%
Revenue Per Employee 30.43M
Profits Per Employee 4.27M
Employee Count2,794
Asset Turnover 0.59
Inventory Turnover 2.94

Taxes

In the past 12 months, Ai Holdings has paid 4.19 billion in taxes.

Income Tax 4.19B
Effective Tax Rate 25.95%

Stock Price Statistics

The stock price has increased by +12.98% in the last 52 weeks. The beta is 0.28, so Ai Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +12.98%
50-Day Moving Average 2,835.16
200-Day Moving Average 2,786.80
Relative Strength Index (RSI) 57.37
Average Volume (20 Days) 128,905

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ai Holdings had revenue of JPY 85.02 billion and earned 11.94 billion in profits. Earnings per share was 224.07.

Revenue85.02B
Gross Profit 33.57B
Operating Income 10.77B
Pretax Income 16.15B
Net Income 11.94B
EBITDA 13.57B
EBIT 10.77B
Earnings Per Share (EPS) 224.07
Full Income Statement

Balance Sheet

The company has 54.83 billion in cash and 793.00 million in debt, with a net cash position of 54.03 billion or 1,014.25 per share.

Cash & Cash Equivalents 54.83B
Total Debt 793.00M
Net Cash 54.03B
Net Cash Per Share 1,014.25
Equity (Book Value) 117.90B
Book Value Per Share 2,208.46
Working Capital 73.19B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.81 billion and capital expenditures -1.52 billion, giving a free cash flow of 9.29 billion.

Operating Cash Flow 10.81B
Capital Expenditures -1.52B
Depreciation & Amortization 2.80B
Net Borrowing n/a
Free Cash Flow 9.29B
FCF Per Share 174.40
Full Cash Flow Statement

Margins

Gross margin is 39.48%, with operating and profit margins of 12.67% and 14.04%.

Gross Margin 39.48%
Operating Margin 12.67%
Pretax Margin 18.99%
Profit Margin 14.04%
EBITDA Margin 15.96%
EBIT Margin 12.67%
FCF Margin 10.93%

Dividends & Yields

This stock pays an annual dividend of 140.00, which amounts to a dividend yield of 4.66%.

Dividend Per Share 140.00
Dividend Yield 4.66%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth 1
Payout Ratio 48.85%
Buyback Yield -1.92%
Shareholder Yield 2.74%
Earnings Yield 7.52%
FCF Yield 5.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Ai Holdings has an Altman Z-Score of 5.39 and a Piotroski F-Score of 5.

Altman Z-Score 5.39
Piotroski F-Score 5