KICHIRI HOLDINGS & Co.,Ltd. (TYO:3082)
Japan flag Japan · Delayed Price · Currency is JPY
977.00
0.00 (0.00%)
Sep 3, 2026, 3:30 PM JST

KICHIRI HOLDINGS & Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
16,73016,73015,05613,74710,9416,920
Revenue Growth
11.12%11.12%9.52%25.65%58.11%23.24%
Gross Profit
11,97911,97910,7279,8827,8184,895
Operating Income
639639582785-84-1,124
Net Income
222222310256-253151
Earnings Per Share
19.3719.3726.9923.98-24.9914.87
EPS Growth
-28.23%-28.23%12.55%---

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
DX Consulting Business
692.62692.62548.91441.07--
Catering Business
16,10216,10214,58313,33210,9416,920
Unallocated Adjustment
-64.34-64.34-75.73-42.58--
Total
16,73116,73115,05713,74710,9416,920

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
1,8371,8372,2793,1642,6063,700
Total Debt
2,9572,9572,9903,7664,4525,131
Net Cash (Debt)
-1,120-1,120-711-602-1,846-1,431
Net Cash Growth
------
Net Cash Per Share
-97.39-97.39-61.81-56.26-182.33-140.92

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
7717717389363951,078
Capital Expenditures
-1,086-1,086-645-501-668-361
Free Cash Flow
-315-31593435-273717
Free Cash Flow Growth
---78.62%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
71.60%71.60%71.25%71.89%71.46%70.74%
Operating Margin
3.82%3.82%3.87%5.71%-0.77%-16.24%
Pretax Margin
2.93%2.93%3.59%2.53%-2.45%4.99%
Profit Margin
1.33%1.33%2.06%1.86%-2.31%2.18%
FCF Margin
-1.88%-1.88%0.62%3.16%-2.50%10.36%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
7.5007.5007.5007.5005.0005.000
Dividend Per Share Growth
0%0%0%50.00%0%-
Dividend Yield
0.77%0.80%0.87%0.86%0.61%1.29%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
50.4447.7431.7239.37-26.89
Forward PE
-24.9224.9224.9224.9224.92
P/FCF Ratio
--105.7323.17-5.66
PS Ratio
0.660.630.650.730.780.59