KICHIRI HOLDINGS & Co.,Ltd. (TYO:3082)
Japan flag Japan · Delayed Price · Currency is JPY
958.00
-1.00 (-0.10%)
Aug 6, 2026, 10:30 AM JST

KICHIRI HOLDINGS & Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
16,38115,05613,74710,9416,9205,615
Revenue Growth
11.35%9.52%25.65%58.11%23.24%-30.23%
Gross Profit
11,71310,7279,8827,8184,8953,954
Operating Income
565582785-84-1,124-1,371
Net Income
219310256-253151-544
Earnings Per Share
19.0726.9923.98-24.9914.87-53.20
EPS Growth
-39.27%12.55%----

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Unallocated Adjustment
-75.73-42.58---
Catering Business
14,58313,33210,9416,9205,615
DX Consulting Business
548.91441.07---
Others
-16.69---
Total
15,05713,74710,9416,9205,615

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
1,9832,2793,1642,6063,7004,321
Total Debt
3,1592,9903,7664,4525,1316,295
Net Cash (Debt)
-1,176-711-602-1,846-1,431-1,974
Net Cash Growth
------
Net Cash Per Share
-102.20-61.81-56.26-182.33-140.92-193.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-7389363951,078-856
Capital Expenditures
--645-501-668-361-93
Free Cash Flow
-93435-273717-949
Free Cash Flow Growth
--78.62%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
71.50%71.25%71.89%71.46%70.74%70.42%
Operating Margin
3.45%3.87%5.71%-0.77%-16.24%-24.42%
Pretax Margin
2.81%3.59%2.53%-2.45%4.99%-11.43%
Profit Margin
1.34%2.06%1.86%-2.31%2.18%-9.69%
FCF Margin
-0.62%3.16%-2.50%10.36%-16.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
7.5007.5007.5005.0005.000
Dividend Per Share Growth
0%0%50.00%0%-
Dividend Yield
0.79%0.87%0.86%0.61%1.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
50.2831.7239.37-26.89-
Forward PE
-24.9224.9224.9224.9224.92
P/FCF Ratio
-105.7323.17-5.66-
PS Ratio
0.660.650.730.780.591.08