The Monogatari Corporation (TYO:3097)
Japan flag Japan · Delayed Price · Currency is JPY
5,660.00
+10.00 (0.18%)
Aug 14, 2026, 3:30 PM JST

TYO:3097 Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
151,689151,689123,921107,15692,27473,277
Revenue Growth
22.41%22.41%15.65%16.13%25.92%14.46%
Gross Profit
99,62199,62180,64470,14160,23047,820
Operating Income
12,14712,1479,2438,1667,2032,874
Net Income
8,7438,7436,1575,6394,6933,727
Earnings Per Share
227.09227.09162.97151.95127.78102.41
EPS Growth
39.34%39.34%7.25%18.92%24.77%36.58%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
16,99316,99312,52012,2367,3498,464
Total Debt
17,42417,42415,34814,92610,32510,588
Net Cash (Debt)
-431-431-2,828-2,690-2,976-2,124
Net Cash Growth
------
Net Cash Per Share
-11.19-11.19-74.85-72.48-81.01-58.36

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
16,03316,03311,83910,6269,6958,778
Capital Expenditures
-10,039-10,039-9,915-9,750-7,104-6,799
Free Cash Flow
5,9945,9941,9248762,5911,979
Free Cash Flow Growth
211.54%211.54%119.64%-66.19%30.93%587.15%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
65.67%65.67%65.08%65.46%65.27%65.26%
Operating Margin
8.01%8.01%7.46%7.62%7.81%3.92%
Pretax Margin
7.70%7.70%7.13%7.54%7.27%7.46%
Profit Margin
5.76%5.76%4.97%5.26%5.09%5.09%
FCF Margin
3.95%3.95%1.55%0.82%2.81%2.70%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
40.000-36.00032.00026.66721.667
Dividend Per Share Growth
19.44%-12.50%20.00%23.08%8.33%
Dividend Yield
0.71%-0.93%0.96%0.79%1.15%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
24.9220.8924.4621.4726.5019.04
Forward PE
25.7321.6521.7018.7025.2221.14
P/FCF Ratio
36.2630.4678.28138.2047.9935.86
PS Ratio
1.431.201.221.131.350.97