Nisshinbo Holdings Inc. (TYO:3105)
Japan flag Japan · Delayed Price · Currency is JPY
2,253.50
-30.50 (-1.34%)
Jul 24, 2026, 3:30 PM JST

Nisshinbo Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
498,867502,339494,746541,211516,085510,643
Revenue Growth
-3.16%1.54%-8.58%4.87%1.07%11.73%
Gross Profit
115,120117,550109,333119,370115,348115,482
Operating Income
25,42626,40116,58212,45415,43521,789
Net Income
11,61813,92010,277-20,04519,74024,816
Earnings Per Share
74.3989.0665.40-127.61121.06149.08
EPS Growth
-33.92%36.19%---18.80%83.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Precision Instruments
55,05055,57854,60653,59554,04856,334
Immovable Properties
5,36519,42624,98812,60512,55916,967
Internal Sales or Transfers between Segments
-4,936-4,799-6,195-5,629-6,058-6,058
Fiber
32,16033,38936,88037,50238,36034,501
Automobile Brakes
58,38957,80858,193178,555153,653138,320
Micro Device
65,53563,04065,05981,30186,54278,462
Wireless and Communications
261,078252,233235,272158,625151,196156,031
Chemicals
10,09910,13211,32711,61412,89111,242
Others
16,12415,52914,61213,04112,69524,841
Total
498,864502,336494,742541,209515,886510,640

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51,71345,62550,41152,50245,17244,940
Total Debt
193,632179,591217,185216,036146,377131,382
Net Cash (Debt)
-141,919-133,966-166,774-163,534-101,205-86,442
Net Cash Growth
------
Net Cash Per Share
-908.65-857.16-1061.25-1041.05-620.64-519.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-49,33728,37123,51219,58539,827
Capital Expenditures
--16,839-24,848-25,291-22,399-20,111
Free Cash Flow
-32,4983,523-1,779-2,81419,716
Free Cash Flow Growth
-822.45%---9.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.08%23.40%22.10%22.06%22.35%22.61%
Operating Margin
5.10%5.26%3.35%2.30%2.99%4.27%
Pretax Margin
4.84%4.98%4.83%-4.05%4.99%4.48%
Profit Margin
2.33%2.77%2.08%-3.70%3.82%4.86%
FCF Margin
-6.47%0.71%-0.33%-0.55%3.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
36.00036.00036.00036.00034.00030.000
Dividend Per Share Growth
0%0%0%5.88%13.33%0%
Dividend Yield
1.60%2.77%4.16%3.40%3.89%3.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.2914.7113.78-7.755.87
Forward PE
17.1711.376.0830.248.919.43
P/FCF Ratio
-6.3040.20--7.39
PS Ratio
0.710.410.290.330.300.28