Nitto Boseki Co., Ltd. (TYO:3110)
20,190
-270 (-1.32%)
At close: Feb 13, 2026
Nitto Boseki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 115,109 | 109,035 | 93,253 | 87,529 | 84,051 | 78,727 | |
Revenue Growth (YoY) | 7.85% | 16.92% | 6.54% | 4.14% | 6.76% | -8.16% |
Cost of Revenue | 69,796 | 68,657 | 62,638 | 60,323 | 55,823 | 53,065 |
Gross Profit | 45,313 | 40,378 | 30,615 | 27,206 | 28,228 | 25,662 |
Selling, General & Admin | 25,747 | 20,950 | 19,401 | 19,376 | 18,382 | 17,600 |
Research & Development | - | 2,983 | 2,825 | 2,950 | 2,577 | 2,097 |
Operating Expenses | 25,747 | 23,933 | 22,226 | 22,326 | 20,959 | 19,697 |
Operating Income | 19,566 | 16,445 | 8,389 | 4,880 | 7,269 | 5,965 |
Interest Expense | -761 | -559 | -412 | -248 | -219 | -250 |
Interest & Investment Income | 749 | 670 | 526 | 494 | 461 | 461 |
Currency Exchange Gain (Loss) | -304 | 231 | 932 | 797 | 714 | 278 |
Other Non Operating Income (Expenses) | 428 | 780 | 317 | 142 | -161 | -180 |
EBT Excluding Unusual Items | 19,678 | 17,567 | 9,752 | 6,065 | 8,064 | 6,274 |
Gain (Loss) on Sale of Investments | 2,005 | 1,578 | 40 | 813 | 37 | 6,590 |
Gain (Loss) on Sale of Assets | 33,374 | -614 | -268 | 5,166 | -276 | 2,926 |
Asset Writedown | -1,074 | -1,074 | -585 | -6,592 | -588 | -2,663 |
Other Unusual Items | -155 | 63 | 144 | -793 | 1,441 | -1,914 |
Pretax Income | 53,828 | 17,520 | 9,083 | 4,659 | 8,678 | 11,213 |
Income Tax Expense | 14,831 | 4,355 | 1,775 | 1,737 | 1,998 | 2,935 |
Earnings From Continuing Operations | 38,997 | 13,165 | 7,308 | 2,922 | 6,680 | 8,278 |
Minority Interest in Earnings | -471 | -328 | -12 | -150 | -161 | -178 |
Net Income | 38,526 | 12,837 | 7,296 | 2,772 | 6,519 | 8,100 |
Net Income to Common | 38,526 | 12,837 | 7,296 | 2,772 | 6,519 | 8,100 |
Net Income Growth | 239.41% | 75.95% | 163.20% | -57.48% | -19.52% | 40.36% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 38 | 39 | 39 |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 38 | 39 | 39 |
Shares Change (YoY) | -0.00% | -0.01% | -2.92% | -3.34% | -0.00% | -0.01% |
EPS (Basic) | 1058.22 | 352.60 | 200.39 | 73.92 | 168.03 | 208.77 |
EPS (Diluted) | 1058.22 | 352.60 | 200.39 | 73.92 | 168.03 | 208.77 |
EPS Growth | 239.42% | 75.95% | 171.10% | -56.01% | -19.52% | 40.36% |
Free Cash Flow | - | 5,983 | -1,892 | 470 | -10,361 | -6,025 |
Free Cash Flow Per Share | - | 164.34 | -51.97 | 12.53 | -267.06 | -155.29 |
Dividend Per Share | 106.000 | 106.000 | 55.000 | 45.000 | 45.000 | 45.000 |
Dividend Growth | 76.67% | 92.73% | 22.22% | - | - | - |
Gross Margin | 39.37% | 37.03% | 32.83% | 31.08% | 33.58% | 32.60% |
Operating Margin | 17.00% | 15.08% | 9.00% | 5.58% | 8.65% | 7.58% |
Profit Margin | 33.47% | 11.77% | 7.82% | 3.17% | 7.76% | 10.29% |
Free Cash Flow Margin | - | 5.49% | -2.03% | 0.54% | -12.33% | -7.65% |
EBITDA | 28,088 | 24,386 | 15,555 | 13,088 | 14,351 | 12,297 |
EBITDA Margin | 24.40% | 22.36% | 16.68% | 14.95% | 17.07% | 15.62% |
D&A For EBITDA | 8,522 | 7,941 | 7,166 | 8,208 | 7,082 | 6,332 |
EBIT | 19,566 | 16,445 | 8,389 | 4,880 | 7,269 | 5,965 |
EBIT Margin | 17.00% | 15.08% | 9.00% | 5.58% | 8.65% | 7.58% |
Effective Tax Rate | 27.55% | 24.86% | 19.54% | 37.28% | 23.02% | 26.17% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.