Nitto Boseki Co., Ltd. (TYO:3110)
Japan
· Delayed Price · Currency is JPY 5,140.00
+100.00 (1.98%)
Jun 19, 2025, 3:30 PM JST
Nitto Boseki Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 12,837 | 9,083 | 4,661 | 8,679 | 11,213 | Upgrade
|
| Depreciation & Amortization | 7,941 | 7,166 | 8,208 | 7,082 | 6,332 | Upgrade
|
| Loss (Gain) From Sale of Assets | 614 | 852 | 1,426 | 562 | -1,085 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,074 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,578 | - | -746 | -37 | -6,533 | Upgrade
|
| Other Operating Activities | 2,917 | -913 | -1,134 | -2,434 | 2,620 | Upgrade
|
| Change in Accounts Receivable | -42 | -10,420 | 3,412 | -1,750 | 1,173 | Upgrade
|
| Change in Inventory | -1,654 | -1,912 | -8,660 | -2,938 | -5,258 | Upgrade
|
| Change in Accounts Payable | -1,462 | 1,035 | 1,251 | -175 | 294 | Upgrade
|
| Change in Other Net Operating Assets | -1,526 | 166 | -775 | -2,024 | -941 | Upgrade
|
| Operating Cash Flow | 19,121 | 5,057 | 7,643 | 6,965 | 7,815 | Upgrade
|
| Operating Cash Flow Growth | 278.11% | -33.84% | 9.73% | -10.88% | -26.37% | Upgrade
|
| Capital Expenditures | -13,138 | -6,949 | -7,173 | -17,326 | -13,840 | Upgrade
|
| Sale of Property, Plant & Equipment | 146 | 15 | 5,466 | 10 | 3,276 | Upgrade
|
| Cash Acquisitions | - | - | - | -469 | - | Upgrade
|
| Divestitures | - | - | 1,408 | - | - | Upgrade
|
| Investment in Securities | 1,989 | - | 2,516 | 225 | 8,805 | Upgrade
|
| Other Investing Activities | -415 | -962 | -238 | 255 | -108 | Upgrade
|
| Investing Cash Flow | -11,418 | -7,896 | 1,979 | -17,305 | -1,867 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 6,220 | - | Upgrade
|
| Long-Term Debt Issued | 20,351 | 14,000 | 7,255 | 670 | 11,274 | Upgrade
|
| Total Debt Issued | 20,351 | 14,000 | 7,255 | 6,890 | 11,274 | Upgrade
|
| Short-Term Debt Repaid | -3,067 | -781 | -1,880 | - | -373 | Upgrade
|
| Long-Term Debt Repaid | -18,026 | -6,531 | -5,501 | -5,518 | -6,702 | Upgrade
|
| Total Debt Repaid | -21,093 | -7,312 | -7,381 | -5,518 | -7,075 | Upgrade
|
| Net Debt Issued (Repaid) | -742 | 6,688 | -126 | 1,372 | 4,199 | Upgrade
|
| Repurchase of Common Stock | - | -4 | -5,001 | - | - | Upgrade
|
| Common Dividends Paid | -2,194 | - | - | - | - | Upgrade
|
| Dividends Paid | -2,194 | -2,012 | -1,722 | -1,745 | -1,842 | Upgrade
|
| Other Financing Activities | -341 | -371 | -400 | -1,157 | -495 | Upgrade
|
| Financing Cash Flow | -3,277 | 4,301 | -7,249 | -1,530 | 1,862 | Upgrade
|
| Foreign Exchange Rate Adjustments | 445 | 594 | 634 | 159 | -342 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 1 | -1 | 1 | - | Upgrade
|
| Net Cash Flow | 4,870 | 2,057 | 3,006 | -11,710 | 7,468 | Upgrade
|
| Free Cash Flow | 5,983 | -1,892 | 470 | -10,361 | -6,025 | Upgrade
|
| Free Cash Flow Margin | 5.49% | -2.03% | 0.54% | -12.33% | -7.65% | Upgrade
|
| Free Cash Flow Per Share | 164.33 | -51.97 | 12.53 | -267.06 | -155.29 | Upgrade
|
| Cash Interest Paid | 533 | 407 | 248 | 226 | 246 | Upgrade
|
| Cash Income Tax Paid | 2,966 | 1,087 | 1,114 | 3,933 | 1,686 | Upgrade
|
| Levered Free Cash Flow | 4,120 | -3,454 | -1,261 | -13,227 | -5,278 | Upgrade
|
| Unlevered Free Cash Flow | 4,469 | -3,197 | -1,106 | -13,090 | -5,122 | Upgrade
|
| Change in Net Working Capital | 612 | 8,657 | 5,191 | 7,389 | 1,342 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.