MBK Co.,Ltd. (TYO:3121)
Japan flag Japan · Delayed Price · Currency is JPY
231.00
+1.00 (0.43%)
Jan 30, 2026, 3:30 PM JST

MBK Co.,Ltd. Statistics

Total Valuation

MBK Co.,Ltd. has a market cap or net worth of JPY 7.18 billion. The enterprise value is 16.08 billion.

Market Cap7.18B
Enterprise Value 16.08B

Important Dates

The next estimated earnings date is Friday, March 13, 2026.

Earnings Date Mar 13, 2026
Ex-Dividend Date Oct 30, 2025

Share Statistics

MBK Co.,Ltd. has 31.09 million shares outstanding. The number of shares has increased by 1.00% in one year.

Current Share Class 31.09M
Shares Outstanding 31.09M
Shares Change (YoY) +1.00%
Shares Change (QoQ) +6.05%
Owned by Insiders (%) 0.80%
Owned by Institutions (%) -2.43%
Float 6.88M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.12
PB Ratio 1.54
P/TBV Ratio 1.54
P/FCF Ratio 5.09
P/OCF Ratio 3.05
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 28.36, with an EV/FCF ratio of 11.39.

EV / Earnings -189.20
EV / Sales 4.75
EV / EBITDA 28.36
EV / EBIT 56.43
EV / FCF 11.39

Financial Position

The company has a current ratio of 4.11, with a Debt / Equity ratio of 2.26.

Current Ratio 4.11
Quick Ratio 2.96
Debt / Equity 2.26
Debt / EBITDA 18.51
Debt / FCF 7.43
Interest Coverage 1.17

Financial Efficiency

Return on equity (ROE) is -1.93% and return on invested capital (ROIC) is 2.07%.

Return on Equity (ROE) -1.93%
Return on Assets (ROA) 1.12%
Return on Invested Capital (ROIC) 2.07%
Return on Capital Employed (ROCE) 1.91%
Weighted Average Cost of Capital (WACC) 2.32%
Revenue Per Employee 1.13B
Profits Per Employee -28.33M
Employee Count3
Asset Turnover 0.21
Inventory Turnover 7.02

Taxes

In the past 12 months, MBK Co.,Ltd. has paid 3.00 million in taxes.

Income Tax 3.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -24.26% in the last 52 weeks. The beta is -0.22, so MBK Co.,Ltd.'s price volatility has been lower than the market average.

Beta (5Y) -0.22
52-Week Price Change -24.26%
50-Day Moving Average 220.94
200-Day Moving Average 280.71
Relative Strength Index (RSI) 60.86
Average Volume (20 Days) 137,460

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MBK Co.,Ltd. had revenue of JPY 3.38 billion and -85.00 million in losses. Loss per share was -2.88.

Revenue3.38B
Gross Profit 789.00M
Operating Income 285.00M
Pretax Income -82.00M
Net Income -85.00M
EBITDA 567.00M
EBIT 285.00M
Loss Per Share -2.88
Full Income Statement

Balance Sheet

The company has 1.60 billion in cash and 10.50 billion in debt, with a net cash position of -8.90 billion or -286.33 per share.

Cash & Cash Equivalents 1.60B
Total Debt 10.50B
Net Cash -8.90B
Net Cash Per Share -286.33
Equity (Book Value) 4.65B
Book Value Per Share 149.68
Working Capital 1.71B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.36 billion and capital expenditures -945.00 million, giving a free cash flow of 1.41 billion.

Operating Cash Flow 2.36B
Capital Expenditures -945.00M
Free Cash Flow 1.41B
FCF Per Share 45.42
Full Cash Flow Statement

Margins

Gross margin is 23.32%, with operating and profit margins of 8.42% and -2.51%.

Gross Margin 23.32%
Operating Margin 8.42%
Pretax Margin -2.42%
Profit Margin -2.51%
EBITDA Margin 16.76%
EBIT Margin 8.42%
FCF Margin 41.74%

Dividends & Yields

This stock pays an annual dividend of 2.00, which amounts to a dividend yield of 0.87%.

Dividend Per Share 2.00
Dividend Yield 0.87%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.00%
Shareholder Yield -0.14%
Earnings Yield -1.18%
FCF Yield 19.66%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 28, 2010. It was a reverse split with a ratio of 0.1.

Last Split Date Jul 28, 2010
Split Type Reverse
Split Ratio 0.1

Scores

MBK Co.,Ltd. has an Altman Z-Score of 0.91 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.91
Piotroski F-Score 6