Macnica Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	478,817	343,716	446,484	227,695	164,374	137,180
Market Cap Growth	57.45%	-23.02%	96.09%	38.52%	19.82%	65.84%
Enterprise Value	512,498	387,694	450,622	275,959	184,646	148,684
Last Close Price	2681.50	1866.91	2316.96	1141.29	766.88	617.94
PE Ratio	22.81	13.60	9.29	5.55	6.37	12.61
Forward PE	14.79	9.13	10.33	5.25	6.22	10.87
PS Ratio	0.42	0.33	0.43	0.22	0.22	0.25
PB Ratio	1.72	1.32	1.74	1.10	0.91	0.94
P/TBV Ratio	1.82	1.40	1.88	1.19	1.02	0.99
P/FCF Ratio	20.50	15.23	11.57	6.01	-	3.68
P/OCF Ratio	18.92	14.18	11.18	5.85	-	3.60
EV/Sales Ratio	0.45	0.38	0.44	0.27	0.24	0.27
EV/EBITDA Ratio	13.10	8.90	6.69	4.24	4.66	7.16
EV/EBIT Ratio	14.77	9.78	7.07	4.48	5.02	7.92
EV/FCF Ratio	21.94	17.17	11.68	7.28	-	3.98
Debt / Equity Ratio	0.26	0.29	0.25	0.27	0.33	0.22
Debt / EBITDA Ratio	1.83	1.74	0.96	0.85	1.49	1.54
Debt / FCF Ratio	3.06	3.36	1.68	1.46	-	0.86
Net Debt / Equity Ratio	0.08	0.11	0.10	0.09	0.19	0.05
Net Debt / EBITDA Ratio	0.60	0.63	0.39	0.27	0.86	0.32
Net Debt / FCF Ratio	1.01	1.21	0.68	0.47	-2.06	0.18
Asset Turnover	1.85	1.87	1.92	2.34	2.41	2.08
Inventory Turnover	-	3.90	3.97	5.05	6.00	5.49
Quick Ratio	0.88	0.90	0.84	0.80	1.12	1.34
Current Ratio	1.67	1.79	1.78	1.64	2.08	2.25
Return on Equity (ROE)	7.95%	10.36%	21.00%	22.09%	16.90%	8.30%
Return on Assets (ROA)	3.53%	4.47%	7.45%	8.76%	7.28%	4.40%
Return on Invested Capital (ROIC)	8.54%	9.93%	18.45%	20.66%	14.92%	8.24%
Return on Capital Employed (ROCE)	12.40%	15.10%	24.40%	28.20%	18.30%	11.60%
Earnings Yield	4.38%	7.36%	10.77%	18.02%	15.70%	7.93%
FCF Yield	4.88%	6.57%	8.64%	16.64%	-10.02%	27.20%
Dividend Yield	2.70%	3.75%	2.88%	4.09%	4.35%	2.70%
Payout Ratio	59.90%	53.37%	19.52%	18.97%	15.67%	28.48%
Buyback Yield / Dilution	0.78%	1.16%	1.97%	0.76%	-0.28%	0.78%
Total Shareholder Return	3.48%	4.91%	4.85%	4.85%	4.07%	3.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.