Hamee Corp. (TYO:3134)
Japan
· Delayed Price · Currency is JPY 1,239.00
+7.00 (0.57%)
Apr 24, 2025, 3:30 PM JST
Hamee Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
| Revenue | 22,166 | 17,612 | 14,038 | 13,413 | 12,363 | 11,325 | Upgrade
|
| Revenue Growth (YoY) | 36.17% | 25.46% | 4.66% | 8.49% | 9.17% | 9.93% | Upgrade
|
| Cost of Revenue | 9,114 | 6,745 | 5,563 | 4,892 | 4,801 | 4,894 | Upgrade
|
| Gross Profit | 13,052 | 10,867 | 8,475 | 8,521 | 7,562 | 6,431 | Upgrade
|
| Selling, General & Admin | 10,559 | 8,945 | 7,200 | 6,325 | 5,357 | 4,694 | Upgrade
|
| Operating Expenses | 10,568 | 8,958 | 7,224 | 6,319 | 5,382 | 4,686 | Upgrade
|
| Operating Income | 2,484 | 1,909 | 1,251 | 2,202 | 2,180 | 1,745 | Upgrade
|
| Interest Expense | -33.93 | -26 | -11 | -3 | -10 | -4 | Upgrade
|
| Interest & Investment Income | 1.95 | 1 | 9 | 1 | 1 | 1 | Upgrade
|
| Earnings From Equity Investments | -11.11 | 1 | 2 | 5 | - | 17 | Upgrade
|
| Currency Exchange Gain (Loss) | 70.99 | 44 | 52 | 90 | -24 | -17 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.55 | 89 | 96 | 33 | 1 | 15 | Upgrade
|
| EBT Excluding Unusual Items | 2,551 | 2,018 | 1,399 | 2,328 | 2,148 | 1,757 | Upgrade
|
| Gain (Loss) on Sale of Investments | -24.02 | -10 | 2 | 118 | -6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -280.79 | 2 | 1 | - | - | - | Upgrade
|
| Asset Writedown | -16.33 | -3 | -8 | -3 | - | -176 | Upgrade
|
| Other Unusual Items | 59.57 | 1 | 1 | 19 | 1 | 1 | Upgrade
|
| Pretax Income | 2,289 | 2,008 | 1,395 | 2,462 | 2,143 | 1,582 | Upgrade
|
| Income Tax Expense | 794.94 | 887 | 450 | 719 | 587 | 513 | Upgrade
|
| Net Income | 1,494 | 1,121 | 945 | 1,743 | 1,556 | 1,069 | Upgrade
|
| Net Income to Common | 1,494 | 1,121 | 945 | 1,743 | 1,556 | 1,069 | Upgrade
|
| Net Income Growth | 81.34% | 18.62% | -45.78% | 12.02% | 45.56% | 30.21% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.05% | -0.10% | -0.05% | -0.21% | -1.60% | Upgrade
|
| EPS (Basic) | 93.74 | 70.41 | 59.42 | 109.67 | 98.36 | 67.39 | Upgrade
|
| EPS (Diluted) | 93.74 | 70.41 | 59.39 | 109.43 | 97.62 | 66.94 | Upgrade
|
| EPS Growth | 81.16% | 18.55% | -45.73% | 12.10% | 45.83% | 32.32% | Upgrade
|
| Free Cash Flow | - | 576 | 406 | 362 | 1,759 | 1,440 | Upgrade
|
| Free Cash Flow Per Share | - | 36.16 | 25.50 | 22.72 | 110.33 | 90.13 | Upgrade
|
| Dividend Per Share | 22.500 | 22.500 | 22.500 | 22.500 | 10.000 | 7.000 | Upgrade
|
| Dividend Growth | - | - | - | 125.00% | 42.86% | 7.69% | Upgrade
|
| Gross Margin | 58.88% | 61.70% | 60.37% | 63.53% | 61.17% | 56.79% | Upgrade
|
| Operating Margin | 11.21% | 10.84% | 8.91% | 16.42% | 17.63% | 15.41% | Upgrade
|
| Profit Margin | 6.74% | 6.37% | 6.73% | 13.00% | 12.59% | 9.44% | Upgrade
|
| Free Cash Flow Margin | - | 3.27% | 2.89% | 2.70% | 14.23% | 12.72% | Upgrade
|
| EBITDA | 3,358 | 2,694 | 2,042 | 2,839 | 2,693 | 2,226 | Upgrade
|
| EBITDA Margin | 15.15% | 15.30% | 14.55% | 21.17% | 21.78% | 19.66% | Upgrade
|
| D&A For EBITDA | 873.61 | 785 | 791 | 637 | 513 | 481 | Upgrade
|
| EBIT | 2,484 | 1,909 | 1,251 | 2,202 | 2,180 | 1,745 | Upgrade
|
| EBIT Margin | 11.21% | 10.84% | 8.91% | 16.42% | 17.63% | 15.41% | Upgrade
|
| Effective Tax Rate | 34.73% | 44.17% | 32.26% | 29.20% | 27.39% | 32.43% | Upgrade
|
| Advertising Expenses | - | 1,487 | 1,030 | 649 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.