Hamee Corp. (TYO:3134)
Japan · Delayed Price · Currency is JPY 484.00
+7.00 (1.47%)
Mar 27, 2026, 3:30 PM JST
Hamee Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 22,485 | 22,895 | 17,612 | 14,038 | 13,413 | 12,363 | |
Revenue Growth (YoY) | 1.44% | 30.00% | 25.46% | 4.66% | 8.49% | 9.17% |
Cost of Revenue | 9,294 | 9,399 | 6,745 | 5,563 | 4,892 | 4,801 |
Gross Profit | 13,191 | 13,496 | 10,867 | 8,475 | 8,521 | 7,562 |
Selling, General & Admin | 11,975 | 11,142 | 8,945 | 7,200 | 6,325 | 5,357 |
Operating Expenses | 12,059 | 11,150 | 8,958 | 7,224 | 6,319 | 5,382 |
Operating Income | 1,132 | 2,346 | 1,909 | 1,251 | 2,202 | 2,180 |
Interest Expense | -58.16 | -34 | -26 | -11 | -3 | -10 |
Interest & Investment Income | 8.03 | 3 | 1 | 9 | 1 | 1 |
Earnings From Equity Investments | -170.96 | -26 | 1 | 2 | 5 | - |
Currency Exchange Gain (Loss) | -13 | 8 | 44 | 52 | 90 | -24 |
Other Non Operating Income (Expenses) | 3.47 | 56 | 89 | 96 | 33 | 1 |
EBT Excluding Unusual Items | 900.95 | 2,353 | 2,018 | 1,399 | 2,328 | 2,148 |
Gain (Loss) on Sale of Investments | -1.16 | -305 | -10 | 2 | 118 | -6 |
Gain (Loss) on Sale of Assets | -16.14 | - | 2 | 1 | - | - |
Asset Writedown | -59.74 | -58 | -3 | -8 | -3 | - |
Other Unusual Items | - | 1 | 1 | 1 | 19 | 1 |
Pretax Income | 823.91 | 1,991 | 2,008 | 1,395 | 2,462 | 2,143 |
Income Tax Expense | 315.61 | 713 | 887 | 450 | 719 | 587 |
Net Income | 508.3 | 1,278 | 1,121 | 945 | 1,743 | 1,556 |
Net Income to Common | 508.3 | 1,278 | 1,121 | 945 | 1,743 | 1,556 |
Net Income Growth | -65.98% | 14.01% | 18.62% | -45.78% | 12.02% | 45.56% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 0.27% | 0.13% | 0.05% | -0.10% | -0.05% | -0.21% |
EPS (Basic) | 31.82 | 80.15 | 70.41 | 59.42 | 109.67 | 98.36 |
EPS (Diluted) | 31.80 | 80.13 | 70.41 | 59.39 | 109.43 | 97.62 |
EPS Growth | -66.08% | 13.81% | 18.55% | -45.73% | 12.10% | 45.83% |
Free Cash Flow | - | 257 | 576 | 406 | 362 | 1,759 |
Free Cash Flow Per Share | - | 16.11 | 36.16 | 25.50 | 22.72 | 110.33 |
Dividend Per Share | 22.500 | 22.500 | 22.500 | 22.500 | 22.500 | 10.000 |
Dividend Growth | - | - | - | - | 125.00% | 42.86% |
Gross Margin | 58.66% | 58.95% | 61.70% | 60.37% | 63.53% | 61.17% |
Operating Margin | 5.03% | 10.25% | 10.84% | 8.91% | 16.42% | 17.63% |
Profit Margin | 2.26% | 5.58% | 6.37% | 6.73% | 13.00% | 12.59% |
Free Cash Flow Margin | - | 1.12% | 3.27% | 2.89% | 2.70% | 14.23% |
EBITDA | 1,605 | 3,161 | 2,694 | 2,042 | 2,839 | 2,693 |
EBITDA Margin | 7.14% | 13.81% | 15.30% | 14.55% | 21.17% | 21.78% |
D&A For EBITDA | 473.73 | 815 | 785 | 791 | 637 | 513 |
EBIT | 1,132 | 2,346 | 1,909 | 1,251 | 2,202 | 2,180 |
EBIT Margin | 5.03% | 10.25% | 10.84% | 8.91% | 16.42% | 17.63% |
Effective Tax Rate | 38.31% | 35.81% | 44.17% | 32.26% | 29.20% | 27.39% |
Advertising Expenses | - | 1,919 | 1,487 | 1,030 | 649 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.